[MCEMENT] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 102.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,638,850 1,576,637 1,356,188 1,268,881 1,113,162 1,027,715 998,864 -0.50%
PBT 126,519 107,438 36,837 -14,750 -48,758 -21,676 18,375 -1.93%
Tax -23,213 -4,132 34,968 54,771 56,687 29,605 -4,865 -1.57%
NP 103,306 103,306 71,805 40,021 7,929 7,929 13,510 -2.04%
-
NP to SH 98,495 80,353 32,499 715 -31,377 -8,821 13,113 -2.02%
-
Tax Rate 18.35% 3.85% -94.93% - - - 26.48% -
Total Cost 1,535,544 1,473,331 1,284,383 1,228,860 1,105,233 1,019,786 985,354 -0.44%
-
Net Worth 1,683,849 2,004,609 0 2,080,776 2,004,755 1,907,849 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 57,274 57,274 - - - - - -100.00%
Div Payout % 58.15% 71.28% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,683,849 2,004,609 0 2,080,776 2,004,755 1,907,849 0 -100.00%
NOSH 2,405,499 2,863,727 3,014,727 2,972,538 2,905,442 2,725,499 417,575 -1.76%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.30% 6.55% 5.29% 3.15% 0.71% 0.77% 1.35% -
ROE 5.85% 4.01% 0.00% 0.03% -1.57% -0.46% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 68.13 55.06 44.99 42.69 38.31 37.71 239.21 1.28%
EPS 4.09 2.81 1.08 0.02 -1.08 -0.32 3.14 -0.26%
DPS 2.38 2.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.70 0.70 0.00 0.70 0.69 0.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,972,538
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 122.95 118.29 101.75 95.20 83.51 77.10 74.94 -0.50%
EPS 7.39 6.03 2.44 0.05 -2.35 -0.66 0.98 -2.02%
DPS 4.30 4.30 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2633 1.5039 0.00 1.5611 1.5041 1.4313 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.43 3.50 3.80 4.17 4.67 0.00 0.00 -
P/RPS 5.03 6.36 8.45 9.77 12.19 0.00 0.00 -100.00%
P/EPS 83.77 124.74 352.50 17,336.34 -432.43 0.00 0.00 -100.00%
EY 1.19 0.80 0.28 0.01 -0.23 0.00 0.00 -100.00%
DY 0.69 0.57 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 4.90 5.00 0.00 5.96 6.77 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 19/02/01 29/11/00 29/08/00 - - - -
Price 3.33 3.40 4.07 4.40 0.00 0.00 0.00 -
P/RPS 4.89 6.18 9.05 10.31 0.00 0.00 0.00 -100.00%
P/EPS 81.33 121.17 377.55 18,292.55 0.00 0.00 0.00 -100.00%
EY 1.23 0.83 0.26 0.01 0.00 0.00 0.00 -100.00%
DY 0.72 0.59 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 4.76 4.86 0.00 6.29 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment