[MISC] QoQ TTM Result on 30-Jun-2000 [#1]

Stock
[MISC] MISC BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 1.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MISC's Result
MISC's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 5,846,660 5,702,568 5,632,618 5,402,249 5,349,783 3,906,974 -0.40%
PBT 1,529,347 1,318,651 1,276,263 1,194,744 1,174,083 923,829 -0.50%
Tax -43,421 -38,606 -37,855 -32,044 -29,506 -16,057 -1.00%
NP 1,485,926 1,280,045 1,238,408 1,162,700 1,144,577 907,772 -0.49%
-
NP to SH 1,485,926 1,280,045 1,238,408 1,162,700 1,144,577 907,772 -0.49%
-
Tax Rate 2.84% 2.93% 2.97% 2.68% 2.51% 1.74% -
Total Cost 4,360,734 4,422,523 4,394,210 4,239,549 4,205,206 2,999,202 -0.37%
-
Net Worth 7,387,328 6,936,918 6,479,284 0 5,903,343 5,818,668 -0.24%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 4,824 502,635 502,635 316,983 - - -100.00%
Div Payout % 0.32% 39.27% 40.59% 27.26% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 7,387,328 6,936,918 6,479,284 0 5,903,343 5,818,668 -0.24%
NOSH 1,855,180 1,862,260 1,856,528 1,859,988 1,864,606 1,837,861 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 25.41% 22.45% 21.99% 21.52% 21.39% 23.23% -
ROE 20.11% 18.45% 19.11% 0.00% 19.39% 15.60% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 315.15 306.22 303.40 290.45 286.91 212.58 -0.39%
EPS 80.10 68.74 66.71 62.51 61.38 49.39 -0.48%
DPS 0.26 27.00 27.00 17.04 0.00 0.00 -100.00%
NAPS 3.982 3.725 3.49 0.00 3.166 3.166 -0.23%
Adjusted Per Share Value based on latest NOSH - 1,859,988
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 130.98 127.75 126.18 121.02 119.85 87.53 -0.40%
EPS 33.29 28.68 27.74 26.05 25.64 20.34 -0.49%
DPS 0.11 11.26 11.26 7.10 0.00 0.00 -100.00%
NAPS 1.6549 1.554 1.4515 0.00 1.3225 1.3035 -0.24%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 7.15 7.10 6.90 5.95 6.95 0.00 -
P/RPS 2.27 2.32 2.27 2.05 2.42 0.00 -100.00%
P/EPS 8.93 10.33 10.34 9.52 11.32 0.00 -100.00%
EY 11.20 9.68 9.67 10.51 8.83 0.00 -100.00%
DY 0.04 3.80 3.91 2.86 0.00 0.00 -100.00%
P/NAPS 1.80 1.91 1.98 0.00 2.20 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/05/01 21/02/01 08/11/00 28/08/00 - - -
Price 7.10 7.40 7.50 6.55 0.00 0.00 -
P/RPS 2.25 2.42 2.47 2.26 0.00 0.00 -100.00%
P/EPS 8.86 10.77 11.24 10.48 0.00 0.00 -100.00%
EY 11.28 9.29 8.89 9.54 0.00 0.00 -100.00%
DY 0.04 3.65 3.60 2.60 0.00 0.00 -100.00%
P/NAPS 1.78 1.99 2.15 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment