[MUIPROP] QoQ TTM Result on 30-Jun-2016

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016
Profit Trend
QoQ- 1735.54%
YoY- 165.73%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 37,268 46,184 57,413 61,242 60,588 49,308 33,287 7.81%
PBT 14,044 14,337 18,064 17,101 7,963 5,427 -10,453 -
Tax -2,835 -2,484 -3,173 -3,641 -3,833 -3,462 -1,851 32.83%
NP 11,209 11,853 14,891 13,460 4,130 1,965 -12,304 -
-
NP to SH 9,554 10,086 12,333 10,793 588 -1,166 -13,981 -
-
Tax Rate 20.19% 17.33% 17.57% 21.29% 48.14% 63.79% - -
Total Cost 26,059 34,331 42,522 47,782 56,458 47,343 45,591 -31.10%
-
Net Worth 333,411 332,078 326,002 318,593 311,184 311,184 318,593 3.07%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 333,411 332,078 326,002 318,593 311,184 311,184 318,593 3.07%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 30.08% 25.66% 25.94% 21.98% 6.82% 3.99% -36.96% -
ROE 2.87% 3.04% 3.78% 3.39% 0.19% -0.37% -4.39% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 5.03 6.23 7.75 8.27 8.18 6.66 4.49 7.85%
EPS 1.29 1.36 1.66 1.46 0.08 -0.16 -1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.4482 0.44 0.43 0.42 0.42 0.43 3.07%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.88 6.04 7.51 8.02 7.93 6.45 4.36 7.79%
EPS 1.25 1.32 1.61 1.41 0.08 -0.15 -1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4364 0.4346 0.4267 0.417 0.4073 0.4073 0.417 3.07%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.315 0.265 0.245 0.315 0.295 0.37 0.325 -
P/RPS 6.26 4.25 3.16 3.81 3.61 5.56 7.23 -9.14%
P/EPS 24.43 19.47 14.72 21.62 371.72 -235.11 -17.22 -
EY 4.09 5.14 6.79 4.62 0.27 -0.43 -5.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.59 0.56 0.73 0.70 0.88 0.76 -5.33%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 27/02/17 29/11/16 29/08/16 31/05/16 25/02/16 24/11/15 -
Price 0.31 0.305 0.24 0.26 0.31 0.345 0.37 -
P/RPS 6.16 4.89 3.10 3.15 3.79 5.18 8.24 -17.61%
P/EPS 24.04 22.41 14.42 17.85 390.62 -219.22 -19.61 -
EY 4.16 4.46 6.94 5.60 0.26 -0.46 -5.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.68 0.55 0.60 0.74 0.82 0.86 -13.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment