[MWE] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -68.9%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 443,805 385,416 273,062 198,605 86,178 -1.64%
PBT 11,181 13,634 8,597 4,541 7,066 -0.46%
Tax -9,146 -5,136 -99 1,922 -603 -2.70%
NP 2,035 8,498 8,498 6,463 6,463 1.17%
-
NP to SH -3,883 3,349 4,045 2,010 6,463 -
-
Tax Rate 81.80% 37.67% 1.15% -42.33% 8.53% -
Total Cost 441,770 376,918 264,564 192,142 79,715 -1.71%
-
Net Worth 276,424 264,480 232,329 231,020 238,023 -0.15%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 1,674 1,674 - - - -100.00%
Div Payout % 0.00% 49.99% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 276,424 264,480 232,329 231,020 238,023 -0.15%
NOSH 207,837 198,857 169,583 167,406 165,294 -0.23%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.46% 2.20% 3.11% 3.25% 7.50% -
ROE -1.40% 1.27% 1.74% 0.87% 2.72% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 213.53 193.82 161.02 118.64 52.14 -1.41%
EPS -1.87 1.68 2.39 1.20 3.91 -
DPS 0.81 0.84 0.00 0.00 0.00 -100.00%
NAPS 1.33 1.33 1.37 1.38 1.44 0.08%
Adjusted Per Share Value based on latest NOSH - 167,406
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 191.66 166.44 117.92 85.77 37.22 -1.64%
EPS -1.68 1.45 1.75 0.87 2.79 -
DPS 0.72 0.72 0.00 0.00 0.00 -100.00%
NAPS 1.1938 1.1422 1.0033 0.9977 1.0279 -0.15%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 1.02 1.16 1.73 0.00 0.00 -
P/RPS 0.48 0.60 1.07 0.00 0.00 -100.00%
P/EPS -54.60 68.88 72.53 0.00 0.00 -100.00%
EY -1.83 1.45 1.38 0.00 0.00 -100.00%
DY 0.79 0.73 0.00 0.00 0.00 -100.00%
P/NAPS 0.77 0.87 1.26 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/11/00 30/08/00 - - - -
Price 0.90 1.39 0.00 0.00 0.00 -
P/RPS 0.42 0.72 0.00 0.00 0.00 -100.00%
P/EPS -48.17 82.54 0.00 0.00 0.00 -100.00%
EY -2.08 1.21 0.00 0.00 0.00 -100.00%
DY 0.89 0.61 0.00 0.00 0.00 -100.00%
P/NAPS 0.68 1.05 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment