[DUTALND] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 26.87%
YoY- -342.84%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 155,055 115,331 87,687 58,159 32,731 26,445 33,725 176.23%
PBT 37,120 -12,515 -30,295 -28,464 -38,018 4,695 7,459 191.20%
Tax 532 451 253 241 -625 -744 -433 -
NP 37,652 -12,064 -30,042 -28,223 -38,643 3,951 7,026 205.92%
-
NP to SH 37,678 -11,789 -29,746 -27,851 -38,082 4,304 7,450 194.34%
-
Tax Rate -1.43% - - - - 15.85% 5.81% -
Total Cost 117,403 127,395 117,729 86,382 71,374 22,494 26,699 168.16%
-
Net Worth 1,235,264 1,239,439 1,248,411 1,232,272 1,215,760 1,269,177 1,269,177 -1.78%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - 423 423 423 -
Div Payout % - - - - 0.00% 9.83% 5.68% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,235,264 1,239,439 1,248,411 1,232,272 1,215,760 1,269,177 1,269,177 -1.78%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 24.28% -10.46% -34.26% -48.53% -118.06% 14.94% 20.83% -
ROE 3.05% -0.95% -2.38% -2.26% -3.13% 0.34% 0.59% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 18.58 13.68 10.40 6.89 3.88 3.13 3.99 178.59%
EPS 4.51 -1.40 -3.53 -3.30 -4.51 0.51 0.88 196.95%
DPS 0.00 0.00 0.00 0.00 0.05 0.05 0.05 -
NAPS 1.48 1.47 1.48 1.46 1.44 1.50 1.50 -0.89%
Adjusted Per Share Value based on latest NOSH - 846,118
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 19.04 14.16 10.77 7.14 4.02 3.25 4.14 176.29%
EPS 4.63 -1.45 -3.65 -3.42 -4.68 0.53 0.91 195.52%
DPS 0.00 0.00 0.00 0.00 0.05 0.05 0.05 -
NAPS 1.5166 1.5217 1.5328 1.5129 1.4927 1.5583 1.5583 -1.79%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.40 0.365 0.345 0.36 0.325 0.44 0.415 -
P/RPS 2.15 2.67 3.32 5.22 8.38 14.08 10.41 -65.02%
P/EPS 8.86 -26.11 -9.78 -10.91 -7.21 86.50 47.13 -67.15%
EY 11.29 -3.83 -10.22 -9.17 -13.88 1.16 2.12 204.64%
DY 0.00 0.00 0.00 0.00 0.15 0.11 0.12 -
P/NAPS 0.27 0.25 0.23 0.25 0.23 0.29 0.28 -2.39%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 16/06/21 11/03/21 23/11/20 28/08/20 24/06/20 25/02/20 25/11/19 -
Price 0.39 0.375 0.36 0.36 0.37 0.41 0.435 -
P/RPS 2.10 2.74 3.46 5.22 9.54 13.12 10.91 -66.62%
P/EPS 8.64 -26.82 -10.21 -10.91 -8.20 80.60 49.40 -68.69%
EY 11.58 -3.73 -9.80 -9.17 -12.19 1.24 2.02 219.97%
DY 0.00 0.00 0.00 0.00 0.14 0.12 0.11 -
P/NAPS 0.26 0.26 0.24 0.25 0.26 0.27 0.29 -7.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment