[MAXIM] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 10.9%
YoY- 13.2%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 505 328 352 15,695 30,798 43,033 54,997 -95.57%
PBT -10,439 -27,204 -17,163 -16,743 -22,864 -40,230 -48,001 -63.73%
Tax -1,380 -1,069 -999 -1,089 -1,140 -3,643 -3,291 -43.88%
NP -11,819 -28,273 -18,162 -17,832 -24,004 -43,873 -51,292 -62.31%
-
NP to SH -11,819 -28,273 -50,801 -50,471 -56,643 -76,512 -53,776 -63.48%
-
Tax Rate - - - - - - - -
Total Cost 12,324 28,601 18,514 33,527 54,802 86,906 106,289 -76.12%
-
Net Worth 247,271 261,786 259,705 261,696 259,769 295,766 321,264 -15.97%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 247,271 261,786 259,705 261,696 259,769 295,766 321,264 -15.97%
NOSH 284,220 278,496 270,526 275,470 276,350 276,417 272,258 2.89%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -2,340.40% -8,619.82% -5,159.66% -113.62% -77.94% -101.95% -93.26% -
ROE -4.78% -10.80% -19.56% -19.29% -21.81% -25.87% -16.74% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.18 0.12 0.13 5.70 11.14 15.57 20.20 -95.66%
EPS -4.16 -10.15 -18.78 -18.32 -20.50 -27.68 -19.75 -64.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.94 0.96 0.95 0.94 1.07 1.18 -18.34%
Adjusted Per Share Value based on latest NOSH - 275,470
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.07 0.04 0.05 2.13 4.19 5.85 7.48 -95.52%
EPS -1.61 -3.85 -6.91 -6.86 -7.70 -10.41 -7.31 -63.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3363 0.356 0.3532 0.3559 0.3533 0.4023 0.4369 -15.96%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.80 0.54 0.39 0.30 0.23 0.23 0.31 -
P/RPS 450.25 458.50 299.73 5.27 2.06 1.48 1.53 4278.69%
P/EPS -19.24 -5.32 -2.08 -1.64 -1.12 -0.83 -1.57 429.12%
EY -5.20 -18.80 -48.15 -61.07 -89.12 -120.35 -63.72 -81.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.57 0.41 0.32 0.24 0.21 0.26 131.67%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 29/11/11 24/08/11 27/05/11 25/02/11 29/11/10 26/08/10 -
Price 0.78 0.68 0.74 0.29 0.25 0.22 0.23 -
P/RPS 438.99 577.37 568.72 5.09 2.24 1.41 1.14 5135.88%
P/EPS -18.76 -6.70 -3.94 -1.58 -1.22 -0.79 -1.16 536.27%
EY -5.33 -14.93 -25.38 -63.18 -81.99 -125.82 -85.88 -84.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.72 0.77 0.31 0.27 0.21 0.19 181.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment