[ASIAPAC] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 18.32%
YoY- 95.62%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 279,650 265,882 224,958 212,251 173,826 144,149 138,667 59.55%
PBT 16,845 16,853 13,771 -1,019 -2,427 -3,713 -4,149 -
Tax -10,925 -11,021 -10,826 -946 -278 -349 -342 904.65%
NP 5,920 5,832 2,945 -1,965 -2,705 -4,062 -4,491 -
-
NP to SH 8,043 8,084 5,499 -2,087 -2,555 -3,646 -3,994 -
-
Tax Rate 64.86% 65.39% 78.61% - - - - -
Total Cost 273,730 260,050 222,013 214,216 176,531 148,211 143,158 53.99%
-
Net Worth 1,083,880 1,082,391 1,070,664 980,051 873,961 778,978 1,507,395 -19.72%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,083,880 1,082,391 1,070,664 980,051 873,961 778,978 1,507,395 -19.72%
NOSH 1,488,846 1,488,846 1,488,846 1,488,846 1,488,846 1,488,846 1,050,457 26.15%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.12% 2.19% 1.31% -0.93% -1.56% -2.82% -3.24% -
ROE 0.74% 0.75% 0.51% -0.21% -0.29% -0.47% -0.26% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 18.78 17.86 15.13 15.66 14.20 13.19 9.32 59.46%
EPS 0.54 0.54 0.37 -0.15 -0.21 -0.33 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.728 0.727 0.72 0.723 0.714 0.713 1.013 -19.75%
Adjusted Per Share Value based on latest NOSH - 1,488,846
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 18.78 17.86 15.11 14.26 11.68 9.68 9.31 59.58%
EPS 0.54 0.54 0.37 -0.14 -0.17 -0.24 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.728 0.727 0.7191 0.6583 0.587 0.5232 1.0125 -19.72%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.115 0.09 0.11 0.12 0.10 0.095 0.115 -
P/RPS 0.61 0.50 0.73 0.77 0.70 0.72 1.23 -37.31%
P/EPS 21.29 16.58 29.75 -77.94 -47.91 -28.47 -42.85 -
EY 4.70 6.03 3.36 -1.28 -2.09 -3.51 -2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.12 0.15 0.17 0.14 0.13 0.11 28.34%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 28/08/23 29/05/23 23/02/23 24/11/22 26/08/22 26/05/22 -
Price 0.11 0.12 0.105 0.115 0.105 0.10 0.11 -
P/RPS 0.59 0.67 0.69 0.73 0.74 0.76 1.18 -36.97%
P/EPS 20.36 22.10 28.39 -74.69 -50.30 -29.97 -40.98 -
EY 4.91 4.52 3.52 -1.34 -1.99 -3.34 -2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.15 0.16 0.15 0.14 0.11 22.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment