[PMCORP] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -307.54%
YoY- -435.38%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 61,102 39,305 32,829 36,587 36,500 42,651 52,725 10.33%
PBT -40,230 -50,242 -51,167 -42,270 -10,851 -4,399 -636 1491.57%
Tax 55 12 15 -41 469 511 506 -77.25%
NP -40,175 -50,230 -51,152 -42,311 -10,382 -3,888 -130 4486.96%
-
NP to SH -40,309 -50,230 -51,152 -42,311 -10,382 -3,888 -130 4497.17%
-
Tax Rate - - - - - - - -
Total Cost 101,277 89,535 83,981 78,898 46,882 46,539 52,855 54.33%
-
Net Worth 230,912 225,057 226,687 231,220 272,095 280,241 285,058 -13.11%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 3,541 3,541 3,541 3,541 - - - -
Div Payout % 0.00% 0.00% 0.00% 0.00% - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 230,912 225,057 226,687 231,220 272,095 280,241 285,058 -13.11%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -65.75% -127.80% -155.81% -115.64% -28.44% -9.12% -0.25% -
ROE -17.46% -22.32% -22.57% -18.30% -3.82% -1.39% -0.05% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 7.92 5.55 4.63 5.16 5.15 6.02 7.44 4.26%
EPS -5.22 -7.09 -7.22 -5.97 -1.47 -0.55 -0.02 3997.94%
DPS 0.46 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.2993 0.3177 0.32 0.3264 0.3841 0.3956 0.4024 -17.92%
Adjusted Per Share Value based on latest NOSH - 773,357
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 6.95 4.47 3.73 4.16 4.15 4.85 5.99 10.42%
EPS -4.58 -5.71 -5.81 -4.81 -1.18 -0.44 -0.01 5863.91%
DPS 0.40 0.40 0.40 0.40 0.00 0.00 0.00 -
NAPS 0.2625 0.2558 0.2577 0.2628 0.3093 0.3186 0.324 -13.10%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.135 0.12 0.125 0.12 0.125 0.13 0.13 -
P/RPS 1.70 2.16 2.70 2.32 2.43 2.16 1.75 -1.91%
P/EPS -2.58 -1.69 -1.73 -2.01 -8.53 -23.69 -708.40 -97.64%
EY -38.70 -59.09 -57.77 -49.77 -11.72 -4.22 -0.14 4158.04%
DY 3.40 4.17 4.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.39 0.37 0.33 0.33 0.32 25.54%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 24/02/22 24/11/21 23/09/21 25/05/21 24/02/21 24/11/20 -
Price 0.135 0.13 0.12 0.12 0.12 0.125 0.13 -
P/RPS 1.70 2.34 2.59 2.32 2.33 2.08 1.75 -1.91%
P/EPS -2.58 -1.83 -1.66 -2.01 -8.19 -22.78 -708.40 -97.64%
EY -38.70 -54.54 -60.17 -49.77 -12.21 -4.39 -0.14 4158.04%
DY 3.40 3.85 4.17 4.17 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.38 0.37 0.31 0.32 0.32 25.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment