[BJLAND] QoQ TTM Result on 30-Apr-2019

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
24-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Apr-2019
Profit Trend
QoQ- 1275.48%
YoY- 196.31%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Revenue 5,829,232 5,766,262 5,699,031 6,240,650 2,979,893 6,186,658 3,130,432 86.21%
PBT 373,526 429,676 424,601 544,083 143,786 246,053 198,104 88.55%
Tax -153,691 -152,851 -145,550 -188,110 -78,343 -185,105 -86,133 78.43%
NP 219,835 276,825 279,051 355,973 65,443 60,948 111,971 96.33%
-
NP to SH 77,258 127,234 131,447 182,528 -15,528 -91,095 14,807 421.76%
-
Tax Rate 41.15% 35.57% 34.28% 34.57% 54.49% 75.23% 43.48% -
Total Cost 5,609,397 5,489,437 5,419,980 5,884,677 2,914,450 6,125,710 3,018,461 85.83%
-
Net Worth 4,091,303 4,141,196 4,191,090 4,240,985 0 4,091,303 0 -
Dividend
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Net Worth 4,091,303 4,141,196 4,191,090 4,240,985 0 4,091,303 0 -
NOSH 5,000,000 5,000,000 5,000,000 5,000,000 4,989,394 5,000,000 4,989,394 0.21%
Ratio Analysis
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
NP Margin 3.77% 4.80% 4.90% 5.70% 2.20% 0.99% 3.58% -
ROE 1.89% 3.07% 3.14% 4.30% 0.00% -2.23% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 116.83 115.57 114.22 125.08 59.72 124.00 62.74 86.21%
EPS 1.55 2.55 2.63 3.66 -0.31 -1.83 0.30 416.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.83 0.84 0.85 0.00 0.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,000,000
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 126.13 124.77 123.31 135.03 64.48 133.86 67.73 86.22%
EPS 1.67 2.75 2.84 3.95 -0.34 -1.97 0.32 421.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8852 0.896 0.9068 0.9176 0.00 0.8852 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 31/12/19 30/09/19 28/06/19 30/04/19 29/03/19 31/01/19 31/12/18 -
Price 0.19 0.19 0.185 0.23 0.25 0.28 0.225 -
P/RPS 0.16 0.16 0.16 0.18 0.42 0.23 0.36 -55.55%
P/EPS 12.27 7.45 7.02 6.29 -80.33 -15.34 75.82 -83.81%
EY 8.15 13.42 14.24 15.91 -1.24 -6.52 1.32 517.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.22 0.27 0.00 0.34 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 20/02/20 25/11/19 27/08/19 24/06/19 - 20/03/19 - -
Price 0.17 0.20 0.215 0.19 0.00 0.27 0.00 -
P/RPS 0.15 0.17 0.19 0.15 0.00 0.22 0.00 -
P/EPS 10.98 7.84 8.16 5.19 0.00 -14.79 0.00 -
EY 9.11 12.75 12.25 19.25 0.00 -6.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.26 0.22 0.00 0.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment