[SEAL] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 130.82%
YoY- -18.84%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 23,727 25,243 32,166 38,576 54,930 67,196 79,360 -55.25%
PBT 11,900 10,021 17,205 19,919 10,434 12,761 13,016 -5.79%
Tax -2,745 -2,462 -2,840 -3,756 -3,405 -4,764 -4,404 -27.01%
NP 9,155 7,559 14,365 16,163 7,029 7,997 8,612 4.15%
-
NP to SH 9,066 7,466 14,251 16,072 6,963 7,950 8,556 3.93%
-
Tax Rate 23.07% 24.57% 16.51% 18.86% 32.63% 37.33% 33.84% -
Total Cost 14,572 17,684 17,801 22,413 47,901 59,199 70,748 -65.08%
-
Net Worth 298,216 296,557 303,194 303,431 289,208 289,208 289,208 2.06%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 298,216 296,557 303,194 303,431 289,208 289,208 289,208 2.06%
NOSH 242,952 242,952 242,952 242,952 242,952 242,952 242,952 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 38.58% 29.94% 44.66% 41.90% 12.80% 11.90% 10.85% -
ROE 3.04% 2.52% 4.70% 5.30% 2.41% 2.75% 2.96% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.01 10.65 13.57 16.27 23.17 28.35 33.48 -55.25%
EPS 3.82 3.15 6.01 6.78 2.94 3.35 3.61 3.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.258 1.251 1.279 1.28 1.22 1.22 1.22 2.06%
Adjusted Per Share Value based on latest NOSH - 242,952
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.65 6.01 7.65 9.18 13.07 15.99 18.88 -55.22%
EPS 2.16 1.78 3.39 3.82 1.66 1.89 2.04 3.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7095 0.7056 0.7214 0.7219 0.6881 0.6881 0.6881 2.06%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.33 0.38 0.325 0.305 0.21 0.32 0.30 -
P/RPS 3.30 3.57 2.40 1.87 0.91 1.13 0.90 137.59%
P/EPS 8.63 12.07 5.41 4.50 7.15 9.54 8.31 2.54%
EY 11.59 8.29 18.50 22.23 13.99 10.48 12.03 -2.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.25 0.24 0.17 0.26 0.25 2.64%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 25/02/21 25/11/20 28/08/20 25/06/20 24/02/20 29/11/19 -
Price 0.315 0.335 0.34 0.345 0.29 0.29 0.295 -
P/RPS 3.15 3.15 2.51 2.12 1.25 1.02 0.88 133.82%
P/EPS 8.24 10.64 5.66 5.09 9.87 8.65 8.17 0.56%
EY 12.14 9.40 17.68 19.65 10.13 11.56 12.23 -0.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.27 0.27 0.24 0.24 0.24 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment