[SEAL] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -28.39%
YoY- -139.04%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 16,211 15,706 50,897 47,055 46,283 51,497 14,508 7.65%
PBT -3,047 -1,830 13,506 13,870 14,699 16,159 1,109 -
Tax -1,390 -1,555 -4,721 -4,508 -4,442 -4,596 -1,496 -4.76%
NP -4,437 -3,385 8,785 9,362 10,257 11,563 -387 406.20%
-
NP to SH -4,052 -3,156 8,987 9,535 10,378 11,739 -253 532.17%
-
Tax Rate - - 34.95% 32.50% 30.22% 28.44% 134.90% -
Total Cost 20,648 19,091 42,112 37,693 36,026 39,934 14,895 24.25%
-
Net Worth 355,198 177,463 350,921 357,717 335,177 331,682 292,224 13.85%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 355,198 177,463 350,921 357,717 335,177 331,682 292,224 13.85%
NOSH 420,301 420,301 420,301 420,301 379,623 317,335 317,335 20.54%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -27.37% -21.55% 17.26% 19.90% 22.16% 22.45% -2.67% -
ROE -1.14% -1.78% 2.56% 2.67% 3.10% 3.54% -0.09% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.86 7.52 12.26 11.21 12.63 16.54 5.03 -16.13%
EPS -0.97 -1.51 2.16 2.27 2.83 3.77 -0.09 385.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.846 0.85 0.845 0.852 0.915 1.065 1.013 -11.28%
Adjusted Per Share Value based on latest NOSH - 420,301
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.86 3.74 12.11 11.20 11.01 12.25 3.45 7.75%
EPS -0.96 -0.75 2.14 2.27 2.47 2.79 -0.06 531.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8451 0.4222 0.8349 0.8511 0.7975 0.7892 0.6953 13.85%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.78 0.59 0.57 0.41 0.525 0.46 0.30 -
P/RPS 20.20 7.84 4.65 3.66 4.16 2.78 5.97 124.88%
P/EPS -80.82 -39.03 26.34 18.05 18.53 12.20 -342.06 -61.68%
EY -1.24 -2.56 3.80 5.54 5.40 8.19 -0.29 162.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.69 0.67 0.48 0.57 0.43 0.30 110.64%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 29/08/24 28/05/24 28/02/24 22/11/23 23/08/23 24/05/23 -
Price 0.68 0.705 0.55 0.535 0.47 0.545 0.41 -
P/RPS 17.61 9.37 4.49 4.77 3.72 3.30 8.15 66.90%
P/EPS -70.46 -46.64 25.42 23.56 16.59 14.46 -467.49 -71.58%
EY -1.42 -2.14 3.93 4.24 6.03 6.92 -0.21 256.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.83 0.65 0.63 0.51 0.51 0.40 58.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment