[HENGYUAN] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 4,768,439 4,368,360 3,174,320 2,081,072 -0.83%
PBT 146,074 141,049 133,361 74,009 -0.68%
Tax -38,747 -93,288 -90,653 -74,009 0.65%
NP 107,327 47,761 42,708 0 -100.00%
-
NP to SH 106,518 46,952 41,899 -809 -
-
Tax Rate 26.53% 66.14% 67.98% 100.00% -
Total Cost 4,661,112 4,320,599 3,131,612 2,081,072 -0.80%
-
Net Worth 598,962 584,499 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 598,962 584,499 0 0 -100.00%
NOSH 299,481 292,249 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.25% 1.09% 1.35% 0.00% -
ROE 17.78% 8.03% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,592.23 1,494.73 0.00 0.00 -100.00%
EPS 35.57 16.07 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 0.00 236.00 4.92%
Adjusted Per Share Value based on latest NOSH - 0
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,589.64 1,456.27 1,058.22 693.76 -0.83%
EPS 35.51 15.65 13.97 -0.27 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.9967 1.9485 0.00 236.00 4.92%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 3.88 4.40 4.20 0.00 -
P/RPS 0.24 0.29 0.00 0.00 -100.00%
P/EPS 10.91 27.39 0.00 0.00 -100.00%
EY 9.17 3.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.20 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/11/00 24/08/00 - - -
Price 3.78 4.34 0.00 0.00 -
P/RPS 0.24 0.29 0.00 0.00 -100.00%
P/EPS 10.63 27.01 0.00 0.00 -100.00%
EY 9.41 3.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.17 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment