[HENGYUAN] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[HENGYUAN] HENGYUAN REFINING COMPANY BERHAD
Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -10.36%
YoY- 139.0%
Quarter Report
Latest QR
Upcoming QR
HENGYUAN's Result
HENGYUAN's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 4,601,402 5,121,524 5,355,456 5,308,228 5,183,516 4,768,439 4,368,360 3.51%
PBT 3,928 55,898 155,214 142,220 157,491 146,074 141,049 -90.75%
Tax -4,075 -18,815 -46,053 -42,081 -45,777 -38,747 -93,288 -87.52%
NP -147 37,083 109,161 100,139 111,714 107,327 47,761 -
-
NP to SH -147 37,083 109,161 100,139 111,714 106,518 46,952 -
-
Tax Rate 103.74% 33.66% 29.67% 29.59% 29.07% 26.53% 66.14% -
Total Cost 4,601,549 5,084,441 5,246,295 5,208,089 5,071,802 4,661,112 4,320,599 4.27%
-
Net Worth 744,171 783,785 795,282 783,578 784,611 598,962 584,499 17.41%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 35,992 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 744,171 783,785 795,282 783,578 784,611 598,962 584,499 17.41%
NOSH 299,936 300,047 300,106 300,221 300,479 299,481 292,249 1.74%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.72% 2.04% 1.89% 2.16% 2.25% 1.09% -
ROE -0.02% 4.73% 13.73% 12.78% 14.24% 17.78% 8.03% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,534.13 1,706.90 1,784.52 1,768.10 1,725.08 1,592.23 1,494.73 1.74%
EPS -0.05 12.36 36.37 33.36 37.18 35.57 16.07 -
DPS 12.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4811 2.6122 2.65 2.61 2.6112 2.00 2.00 15.40%
Adjusted Per Share Value based on latest NOSH - 300,221
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,533.80 1,707.17 1,785.15 1,769.41 1,727.84 1,589.48 1,456.12 3.51%
EPS -0.05 12.36 36.39 33.38 37.24 35.51 15.65 -
DPS 12.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4806 2.6126 2.6509 2.6119 2.6154 1.9965 1.9483 17.42%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.80 3.30 3.68 3.58 3.82 3.88 4.40 -
P/RPS 0.25 0.19 0.21 0.20 0.22 0.24 0.29 -9.39%
P/EPS -7,753.45 26.70 10.12 10.73 10.27 10.91 27.39 -
EY -0.01 3.75 9.88 9.32 9.73 9.17 3.65 -
DY 3.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.26 1.39 1.37 1.46 1.94 2.20 -21.45%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/02/02 12/11/01 03/09/01 17/05/01 02/05/01 24/11/00 24/08/00 -
Price 3.80 3.50 3.72 3.82 3.88 3.78 4.34 -
P/RPS 0.25 0.21 0.21 0.22 0.22 0.24 0.29 -9.39%
P/EPS -7,753.45 28.32 10.23 11.45 10.44 10.63 27.01 -
EY -0.01 3.53 9.78 8.73 9.58 9.41 3.70 -
DY 3.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.34 1.40 1.46 1.49 1.89 2.17 -20.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment