[JTIASA] QoQ TTM Result on 30-Jun-2017 [#4]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -85.73%
YoY- -80.52%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 895,789 1,004,053 986,536 977,130 988,033 948,987 1,022,760 -8.46%
PBT -28,043 60,335 61,316 48,416 119,359 71,733 84,089 -
Tax -17,338 -38,404 -38,004 -34,428 -36,195 -24,532 -26,676 -24.98%
NP -45,381 21,931 23,312 13,988 83,164 47,201 57,413 -
-
NP to SH -47,278 19,084 20,511 11,511 80,643 44,956 54,750 -
-
Tax Rate - 63.65% 61.98% 71.11% 30.32% 34.20% 31.72% -
Total Cost 941,170 982,122 963,224 963,142 904,869 901,786 965,347 -1.67%
-
Net Worth 1,790,783 1,839,182 1,829,502 1,810,143 1,868,222 1,839,184 1,825,463 -1.27%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 4,839 4,839 4,839 4,839 12,569 12,569 12,569 -47.10%
Div Payout % 0.00% 25.36% 23.60% 42.05% 15.59% 27.96% 22.96% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,790,783 1,839,182 1,829,502 1,810,143 1,868,222 1,839,184 1,825,463 -1.27%
NOSH 973,717 973,717 973,717 973,717 973,717 973,718 965,853 0.54%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -5.07% 2.18% 2.36% 1.43% 8.42% 4.97% 5.61% -
ROE -2.64% 1.04% 1.12% 0.64% 4.32% 2.44% 3.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 92.54 103.73 101.92 100.94 102.07 98.04 105.89 -8.59%
EPS -4.88 1.97 2.12 1.19 8.33 4.64 5.67 -
DPS 0.50 0.50 0.50 0.50 1.30 1.30 1.30 -47.14%
NAPS 1.85 1.90 1.89 1.87 1.93 1.90 1.89 -1.41%
Adjusted Per Share Value based on latest NOSH - 973,717
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 92.54 103.72 101.91 100.94 102.07 98.03 105.65 -8.46%
EPS -4.88 1.97 2.12 1.19 8.33 4.64 5.66 -
DPS 0.50 0.50 0.50 0.50 1.30 1.30 1.30 -47.14%
NAPS 1.8499 1.8999 1.8899 1.8699 1.9299 1.8999 1.8857 -1.27%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.85 1.08 1.08 1.18 1.23 1.34 1.32 -
P/RPS 0.92 1.04 1.06 1.17 1.21 1.37 1.25 -18.49%
P/EPS -17.40 54.78 50.97 99.23 14.76 28.85 23.29 -
EY -5.75 1.83 1.96 1.01 6.77 3.47 4.29 -
DY 0.59 0.46 0.46 0.42 1.06 0.97 0.98 -28.72%
P/NAPS 0.46 0.57 0.57 0.63 0.64 0.71 0.70 -24.43%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 28/02/18 29/11/17 24/08/17 25/05/17 23/02/17 24/11/16 -
Price 0.765 1.08 1.11 1.15 1.14 1.32 1.43 -
P/RPS 0.83 1.04 1.09 1.14 1.12 1.35 1.35 -27.71%
P/EPS -15.66 54.78 52.39 96.71 13.68 28.42 25.23 -
EY -6.38 1.83 1.91 1.03 7.31 3.52 3.96 -
DY 0.65 0.46 0.45 0.43 1.14 0.98 0.91 -20.11%
P/NAPS 0.41 0.57 0.59 0.61 0.59 0.69 0.76 -33.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment