[SAPRES] QoQ TTM Result on 31-Jul-2023 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
26-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- -17.22%
YoY- 124.69%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 62,429 58,664 54,720 55,787 57,673 55,708 51,104 14.28%
PBT -38,408 -35,845 45,378 70,085 84,780 72,681 -135,849 -56.95%
Tax 0 0 0 0 0 0 4,714 -
NP -38,408 -35,845 45,378 70,085 84,780 72,681 -131,135 -55.92%
-
NP to SH -38,318 -35,845 45,428 70,198 84,803 72,783 -130,136 -55.77%
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% - -
Total Cost 100,837 94,509 9,342 -14,298 -27,107 -16,973 182,239 -32.62%
-
Net Worth 163,331 181,479 170,312 178,687 201,024 210,795 118,660 23.76%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 163,331 181,479 170,312 178,687 201,024 210,795 118,660 23.76%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin -61.52% -61.10% 82.93% 125.63% 147.00% 130.47% -256.60% -
ROE -23.46% -19.75% 26.67% 39.29% 42.19% 34.53% -109.67% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 44.72 42.02 39.20 39.96 41.31 39.91 36.61 14.28%
EPS -27.45 -25.68 32.54 50.29 60.75 52.14 -93.22 -55.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.30 1.22 1.28 1.44 1.51 0.85 23.76%
Adjusted Per Share Value based on latest NOSH - 139,600
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 28.45 26.73 24.93 25.42 26.28 25.38 23.29 14.28%
EPS -17.46 -16.33 20.70 31.99 38.64 33.16 -59.30 -55.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7442 0.8269 0.776 0.8142 0.916 0.9605 0.5407 23.75%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.43 0.36 0.42 0.46 0.455 0.375 0.24 -
P/RPS 0.96 0.86 1.07 1.15 1.10 0.94 0.66 28.40%
P/EPS -1.57 -1.40 1.29 0.91 0.75 0.72 -0.26 231.96%
EY -63.83 -71.32 77.48 109.32 133.51 139.03 -388.42 -70.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.28 0.34 0.36 0.32 0.25 0.28 20.43%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 25/06/24 29/03/24 24/11/23 26/09/23 27/06/23 31/03/23 30/11/22 -
Price 0.395 0.33 0.47 0.42 0.43 0.49 0.24 -
P/RPS 0.88 0.79 1.20 1.05 1.04 1.23 0.66 21.16%
P/EPS -1.44 -1.29 1.44 0.84 0.71 0.94 -0.26 213.36%
EY -69.49 -77.81 69.24 119.73 141.27 106.40 -388.42 -68.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.39 0.33 0.30 0.32 0.28 13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment