[SAPRES] QoQ TTM Result on 31-Oct-2022 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- 54.24%
YoY- 20.6%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 55,787 57,673 55,708 51,104 47,867 45,282 45,171 15.15%
PBT 70,085 84,780 72,681 -135,849 -290,147 -299,556 -275,890 -
Tax 0 0 0 4,714 4,714 4,379 4,044 -
NP 70,085 84,780 72,681 -131,135 -285,433 -295,177 -271,846 -
-
NP to SH 70,198 84,803 72,783 -130,136 -284,369 -293,983 -270,503 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost -14,298 -27,107 -16,973 182,239 333,300 340,459 317,017 -
-
Net Worth 178,687 201,024 210,795 118,660 101,908 108,887 131,223 22.92%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 178,687 201,024 210,795 118,660 101,908 108,887 131,223 22.92%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 125.63% 147.00% 130.47% -256.60% -596.30% -651.86% -601.82% -
ROE 39.29% 42.19% 34.53% -109.67% -279.04% -269.99% -206.14% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 39.96 41.31 39.91 36.61 34.29 32.44 32.36 15.14%
EPS 50.29 60.75 52.14 -93.22 -203.70 -210.59 -193.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.44 1.51 0.85 0.73 0.78 0.94 22.92%
Adjusted Per Share Value based on latest NOSH - 139,600
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 21.52 22.25 21.49 19.71 18.46 17.47 17.42 15.17%
EPS 27.08 32.71 28.07 -50.20 -109.69 -113.39 -104.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6892 0.7754 0.8131 0.4577 0.3931 0.42 0.5062 22.91%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.46 0.455 0.375 0.24 0.25 0.32 0.43 -
P/RPS 1.15 1.10 0.94 0.66 0.73 0.99 1.33 -9.26%
P/EPS 0.91 0.75 0.72 -0.26 -0.12 -0.15 -0.22 -
EY 109.32 133.51 139.03 -388.42 -814.81 -658.09 -450.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.25 0.28 0.34 0.41 0.46 -15.11%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 26/09/23 27/06/23 31/03/23 30/11/22 29/09/22 30/06/22 31/03/22 -
Price 0.42 0.43 0.49 0.24 0.255 0.255 0.36 -
P/RPS 1.05 1.04 1.23 0.66 0.74 0.79 1.11 -3.64%
P/EPS 0.84 0.71 0.94 -0.26 -0.13 -0.12 -0.19 -
EY 119.73 141.27 106.40 -388.42 -798.83 -825.84 -538.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.32 0.28 0.35 0.33 0.38 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment