[SAPRES] QoQ TTM Result on 31-Oct-2018 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
04-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Oct-2018 [#3]
Profit Trend
QoQ- -9.42%
YoY- 419.63%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 50,513 48,950 48,840 48,363 48,712 49,698 50,160 0.46%
PBT -5,911 -5,512 -4,977 10,064 10,868 11,669 12,908 -
Tax -1,016 -1,037 -1,164 1,104 1,462 1,175 1,094 -
NP -6,927 -6,549 -6,141 11,168 12,330 12,844 14,002 -
-
NP to SH -6,754 -6,500 -6,141 11,168 12,330 12,844 14,002 -
-
Tax Rate - - - -10.97% -13.45% -10.07% -8.48% -
Total Cost 57,440 55,499 54,981 37,195 36,382 36,854 36,158 36.26%
-
Net Worth 443,928 446,720 456,491 457,887 459,283 462,075 463,471 -2.83%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 443,928 446,720 456,491 457,887 459,283 462,075 463,471 -2.83%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin -13.71% -13.38% -12.57% 23.09% 25.31% 25.84% 27.91% -
ROE -1.52% -1.46% -1.35% 2.44% 2.68% 2.78% 3.02% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 36.18 35.06 34.99 34.64 34.89 35.60 35.93 0.46%
EPS -4.84 -4.66 -4.40 8.00 8.83 9.20 10.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.18 3.20 3.27 3.28 3.29 3.31 3.32 -2.83%
Adjusted Per Share Value based on latest NOSH - 139,600
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 23.02 22.30 22.25 22.04 22.20 22.64 22.86 0.46%
EPS -3.08 -2.96 -2.80 5.09 5.62 5.85 6.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0227 2.0355 2.08 2.0864 2.0927 2.1054 2.1118 -2.84%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.665 0.64 0.65 0.70 0.82 0.79 0.865 -
P/RPS 1.84 1.83 1.86 2.02 2.35 2.22 2.41 -16.50%
P/EPS -13.75 -13.75 -14.78 8.75 9.28 8.59 8.62 -
EY -7.28 -7.28 -6.77 11.43 10.77 11.65 11.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.20 0.21 0.25 0.24 0.26 -13.30%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 26/09/19 28/06/19 25/03/19 04/12/18 27/09/18 29/06/18 30/03/18 -
Price 0.60 0.665 0.62 0.70 0.73 0.84 0.77 -
P/RPS 1.66 1.90 1.77 2.02 2.09 2.36 2.14 -15.61%
P/EPS -12.40 -14.28 -14.09 8.75 8.27 9.13 7.68 -
EY -8.06 -7.00 -7.10 11.43 12.10 10.95 13.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.19 0.21 0.22 0.25 0.23 -11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment