[POS] QoQ TTM Result on 30-Jun-2016 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 14.44%
YoY- -41.15%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 2,082,263 1,880,350 1,739,264 1,742,942 1,717,439 1,679,336 1,542,750 22.10%
PBT 128,515 130,116 108,409 101,810 92,501 96,185 132,130 -1.83%
Tax -46,724 -43,794 -32,951 -29,609 -29,408 -27,541 -39,964 10.97%
NP 81,791 86,322 75,458 72,201 63,093 68,644 92,166 -7.64%
-
NP to SH 81,883 86,342 75,458 72,201 63,093 68,644 92,166 -7.57%
-
Tax Rate 36.36% 33.66% 30.40% 29.08% 31.79% 28.63% 30.25% -
Total Cost 2,000,472 1,794,028 1,663,806 1,670,741 1,654,346 1,610,692 1,450,584 23.87%
-
Net Worth 1,933,458 1,565,932 1,415,961 1,149,176 1,118,058 1,102,107 1,145,393 41.72%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 91,607 91,607 70,427 70,427 70,427 70,427 - -
Div Payout % 111.88% 106.10% 93.33% 97.54% 111.62% 102.60% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,933,458 1,565,932 1,415,961 1,149,176 1,118,058 1,102,107 1,145,393 41.72%
NOSH 782,776 782,776 782,776 536,998 537,528 537,613 535,230 28.81%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.93% 4.59% 4.34% 4.14% 3.67% 4.09% 5.97% -
ROE 4.24% 5.51% 5.33% 6.28% 5.64% 6.23% 8.05% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 266.01 240.16 297.26 324.57 319.51 312.37 288.24 -5.20%
EPS 10.46 11.03 12.90 13.45 11.74 12.77 17.22 -28.25%
DPS 11.70 11.70 12.04 13.10 13.10 13.10 0.00 -
NAPS 2.47 2.00 2.42 2.14 2.08 2.05 2.14 10.02%
Adjusted Per Share Value based on latest NOSH - 536,998
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 266.01 240.22 222.19 222.66 219.40 214.54 197.09 22.10%
EPS 10.46 11.03 9.64 9.22 8.06 8.77 11.77 -7.55%
DPS 11.70 11.70 9.00 9.00 9.00 9.00 0.00 -
NAPS 2.47 2.0005 1.8089 1.4681 1.4283 1.4079 1.4632 41.72%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 4.58 3.91 3.85 2.81 2.70 2.78 3.66 -
P/RPS 1.72 1.63 1.30 0.87 0.85 0.89 1.27 22.38%
P/EPS 43.78 35.46 29.85 20.90 23.00 21.77 21.25 61.84%
EY 2.28 2.82 3.35 4.78 4.35 4.59 4.70 -38.23%
DY 2.56 2.99 3.13 4.66 4.85 4.71 0.00 -
P/NAPS 1.85 1.96 1.59 1.31 1.30 1.36 1.71 5.38%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 23/02/17 24/11/16 26/08/16 23/05/16 23/02/16 23/11/15 -
Price 5.55 4.41 4.00 3.22 2.81 2.38 3.89 -
P/RPS 2.09 1.84 1.35 0.99 0.88 0.76 1.35 33.79%
P/EPS 53.06 39.99 31.02 23.95 23.94 18.64 22.59 76.60%
EY 1.88 2.50 3.22 4.18 4.18 5.36 4.43 -43.49%
DY 2.11 2.65 3.01 4.07 4.66 5.50 0.00 -
P/NAPS 2.25 2.21 1.65 1.50 1.35 1.16 1.82 15.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment