[POS] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 101.89%
YoY- 40.06%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 2,082,263 1,928,949 1,621,984 1,663,476 1,717,439 1,711,734 1,578,334 20.26%
PBT 128,514 141,317 109,358 167,972 92,501 91,164 77,542 40.00%
Tax -46,724 -45,357 -32,198 -40,596 -29,408 -26,176 -25,112 51.21%
NP 81,790 95,960 77,160 127,376 63,093 64,988 52,430 34.47%
-
NP to SH 81,882 95,986 77,160 127,376 63,093 64,988 52,430 34.57%
-
Tax Rate 36.36% 32.10% 29.44% 24.17% 31.79% 28.71% 32.39% -
Total Cost 2,000,473 1,832,989 1,544,824 1,536,100 1,654,346 1,646,746 1,525,904 19.76%
-
Net Worth 1,933,458 1,270,276 1,415,961 1,149,176 1,116,880 1,100,430 1,149,592 41.38%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 91,584 99,081 - - - 93,760 - -
Div Payout % 111.85% 103.22% - - - 144.27% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,933,458 1,270,276 1,415,961 1,149,176 1,116,880 1,100,430 1,149,592 41.38%
NOSH 782,776 635,138 782,776 536,998 536,961 536,795 537,192 28.50%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.93% 4.97% 4.76% 7.66% 3.67% 3.80% 3.32% -
ROE 4.24% 7.56% 5.45% 11.08% 5.65% 5.91% 4.56% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 266.01 303.71 277.21 309.77 319.84 318.88 293.81 -6.40%
EPS 12.19 15.11 13.74 23.72 11.75 12.11 9.76 15.96%
DPS 11.70 15.60 0.00 0.00 0.00 17.47 0.00 -
NAPS 2.47 2.00 2.42 2.14 2.08 2.05 2.14 10.02%
Adjusted Per Share Value based on latest NOSH - 536,998
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 266.01 246.42 207.21 212.51 219.40 218.67 201.63 20.26%
EPS 12.19 12.26 9.86 16.27 8.06 8.30 6.70 48.97%
DPS 11.70 12.66 0.00 0.00 0.00 11.98 0.00 -
NAPS 2.47 1.6228 1.8089 1.4681 1.4268 1.4058 1.4686 41.38%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 4.58 3.91 3.85 2.81 2.70 2.78 3.66 -
P/RPS 1.72 1.29 1.39 0.91 0.84 0.87 1.25 23.68%
P/EPS 43.78 25.87 29.19 11.85 22.98 22.96 37.50 10.86%
EY 2.28 3.87 3.43 8.44 4.35 4.35 2.67 -9.98%
DY 2.55 3.99 0.00 0.00 0.00 6.28 0.00 -
P/NAPS 1.85 1.96 1.59 1.31 1.30 1.36 1.71 5.38%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 23/02/17 24/11/16 26/08/16 23/05/16 23/02/16 23/11/15 -
Price 5.55 4.41 4.00 3.22 2.81 2.38 3.89 -
P/RPS 2.09 1.45 1.44 1.04 0.88 0.75 1.32 35.80%
P/EPS 53.06 29.18 30.33 13.58 23.91 19.66 39.86 20.98%
EY 1.88 3.43 3.30 7.37 4.18 5.09 2.51 -17.51%
DY 2.11 3.54 0.00 0.00 0.00 7.34 0.00 -
P/NAPS 2.25 2.21 1.65 1.50 1.35 1.16 1.82 15.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment