[POS] QoQ TTM Result on 31-Oct-1999 [#3]

Announcement Date
06-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 26.08%
YoY--%
View:
Show?
TTM Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 768,237 919,570 720,609 488,326 284,090 0 -100.00%
PBT 170,720 319,320 261,201 195,756 148,886 0 -100.00%
Tax -9,742 -25,556 2,768 -28,333 -16,100 0 -100.00%
NP 160,978 293,764 263,969 167,423 132,786 0 -100.00%
-
NP to SH 157,880 293,764 263,969 167,423 132,786 0 -100.00%
-
Tax Rate 5.71% 8.00% -1.06% 14.47% 10.81% - -
Total Cost 607,259 625,806 456,640 320,903 151,304 0 -100.00%
-
Net Worth 691,003 680,892 613,239 510,981 475,702 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 691,003 680,892 613,239 510,981 475,702 0 -100.00%
NOSH 373,253 366,031 344,807 342,940 342,231 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 20.95% 31.95% 36.63% 34.29% 46.74% 0.00% -
ROE 22.85% 43.14% 43.05% 32.76% 27.91% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 205.82 251.23 208.99 142.39 83.01 0.00 -100.00%
EPS 42.30 80.26 76.56 48.82 38.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8513 1.8602 1.7785 1.49 1.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 342,940
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 98.14 117.48 92.06 62.38 36.29 0.00 -100.00%
EPS 20.17 37.53 33.72 21.39 16.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8828 0.8698 0.7834 0.6528 0.6077 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - -
Price 2.36 3.42 3.42 0.00 0.00 0.00 -
P/RPS 1.15 1.36 1.64 0.00 0.00 0.00 -100.00%
P/EPS 5.58 4.26 4.47 0.00 0.00 0.00 -100.00%
EY 17.92 23.47 22.38 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.84 1.92 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 14/09/00 06/06/00 - - - - -
Price 1.86 2.88 0.00 0.00 0.00 0.00 -
P/RPS 0.90 1.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.40 3.59 0.00 0.00 0.00 0.00 -100.00%
EY 22.74 27.87 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.55 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment