[POS] QoQ TTM Result on 31-Jul-2000 [#2]

Announcement Date
14-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -46.26%
YoY- 18.9%
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 249,286 448,247 680,530 768,237 919,570 720,609 488,326 0.68%
PBT -48,119 10,000 75,445 170,720 319,320 261,201 195,756 -
Tax 48,119 19,795 50,896 -9,742 -25,556 2,768 -28,333 -
NP 0 29,795 126,341 160,978 293,764 263,969 167,423 -
-
NP to SH -50,011 -20,216 76,330 157,880 293,764 263,969 167,423 -
-
Tax Rate - -197.95% -67.46% 5.71% 8.00% -1.06% 14.47% -
Total Cost 249,286 418,452 554,189 607,259 625,806 456,640 320,903 0.25%
-
Net Worth 775,737 874,491 650,149 691,003 680,892 613,239 510,981 -0.42%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 775,737 874,491 650,149 691,003 680,892 613,239 510,981 -0.42%
NOSH 387,868 374,723 374,704 373,253 366,031 344,807 342,940 -0.12%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 6.65% 18.57% 20.95% 31.95% 36.63% 34.29% -
ROE -6.45% -2.31% 11.74% 22.85% 43.14% 43.05% 32.76% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 64.27 119.62 181.62 205.82 251.23 208.99 142.39 0.81%
EPS -12.89 -5.39 20.37 42.30 80.26 76.56 48.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.3337 1.7351 1.8513 1.8602 1.7785 1.49 -0.29%
Adjusted Per Share Value based on latest NOSH - 373,253
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 31.85 57.26 86.94 98.14 117.48 92.06 62.38 0.68%
EPS -6.39 -2.58 9.75 20.17 37.53 33.72 21.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.991 1.1172 0.8306 0.8828 0.8698 0.7834 0.6528 -0.42%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.74 1.68 1.81 2.36 3.42 3.42 0.00 -
P/RPS 2.71 1.40 1.00 1.15 1.36 1.64 0.00 -100.00%
P/EPS -13.49 -31.14 8.89 5.58 4.26 4.47 0.00 -100.00%
EY -7.41 -3.21 11.25 17.92 23.47 22.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.72 1.04 1.27 1.84 1.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 27/06/01 29/03/01 30/11/00 14/09/00 06/06/00 - - -
Price 1.78 1.65 1.73 1.86 2.88 0.00 0.00 -
P/RPS 2.77 1.38 0.95 0.90 1.15 0.00 0.00 -100.00%
P/EPS -13.81 -30.58 8.49 4.40 3.59 0.00 0.00 -100.00%
EY -7.24 -3.27 11.77 22.74 27.87 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.71 1.00 1.00 1.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment