[JAKS] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -28.98%
YoY- 223.77%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 79,702 86,109 89,794 64,005 78,180 110,052 109,661 -19.21%
PBT 33,736 29,714 37,136 6,507 18,184 31,634 30,466 7.05%
Tax -659 -629 -897 -558 -488 -452 -545 13.53%
NP 33,077 29,085 36,239 5,949 17,696 31,182 29,921 6.93%
-
NP to SH 50,286 46,440 53,498 28,199 39,708 53,248 51,860 -2.03%
-
Tax Rate 1.95% 2.12% 2.42% 8.58% 2.68% 1.43% 1.79% -
Total Cost 46,625 57,024 53,555 58,056 60,484 78,870 79,740 -30.14%
-
Net Worth 1,394,663 1,421,415 1,397,615 1,390,004 1,368,352 1,368,352 1,255,651 7.27%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,394,663 1,421,415 1,397,615 1,390,004 1,368,352 1,368,352 1,255,651 7.27%
NOSH 2,219,334 2,090,317 2,090,317 2,087,317 2,042,317 2,042,317 2,042,317 5.71%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 41.50% 33.78% 40.36% 9.29% 22.63% 28.33% 27.28% -
ROE 3.61% 3.27% 3.83% 2.03% 2.90% 3.89% 4.13% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.77 4.12 4.37 3.13 3.83 5.39 5.76 -24.67%
EPS 2.38 2.22 2.60 1.38 1.94 2.61 2.73 -8.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.68 0.68 0.68 0.67 0.67 0.66 0.00%
Adjusted Per Share Value based on latest NOSH - 2,087,317
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.22 3.48 3.63 2.58 3.16 4.44 4.43 -19.20%
EPS 2.03 1.88 2.16 1.14 1.60 2.15 2.09 -1.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5632 0.574 0.5644 0.5613 0.5526 0.5526 0.5071 7.26%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.18 0.19 0.235 0.25 0.275 0.33 0.39 -
P/RPS 4.77 4.61 5.38 7.98 7.18 6.12 6.77 -20.86%
P/EPS 7.56 8.55 9.03 18.12 14.14 12.66 14.31 -34.72%
EY 13.22 11.69 11.08 5.52 7.07 7.90 6.99 53.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.35 0.37 0.41 0.49 0.59 -40.70%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 29/05/23 24/02/23 25/11/22 25/08/22 31/05/22 24/02/22 -
Price 0.195 0.195 0.24 0.275 0.325 0.29 0.405 -
P/RPS 5.17 4.73 5.49 8.78 8.49 5.38 7.03 -18.57%
P/EPS 8.19 8.78 9.22 19.93 16.72 11.12 14.86 -32.85%
EY 12.20 11.39 10.85 5.02 5.98 8.99 6.73 48.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.35 0.40 0.49 0.43 0.61 -37.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment