[JAKS] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -26.24%
YoY- 31.53%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 37,844 37,787 73,306 79,702 86,109 89,794 64,005 -29.53%
PBT 5,930 7,246 20,150 33,736 29,714 37,136 6,507 -5.99%
Tax -512 -292 -547 -659 -629 -897 -558 -5.56%
NP 5,418 6,954 19,603 33,077 29,085 36,239 5,949 -6.03%
-
NP to SH 13,892 15,527 37,090 50,286 46,440 53,498 28,199 -37.59%
-
Tax Rate 8.63% 4.03% 2.71% 1.95% 2.12% 2.42% 8.58% -
Total Cost 32,426 30,833 53,703 46,625 57,024 53,555 58,056 -32.15%
-
Net Worth 1,493,005 1,490,928 1,480,049 1,394,663 1,421,415 1,397,615 1,390,004 4.87%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,493,005 1,490,928 1,480,049 1,394,663 1,421,415 1,397,615 1,390,004 4.87%
NOSH 2,369,850 2,369,850 2,369,849 2,219,334 2,090,317 2,090,317 2,087,317 8.82%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 14.32% 18.40% 26.74% 41.50% 33.78% 40.36% 9.29% -
ROE 0.93% 1.04% 2.51% 3.61% 3.27% 3.83% 2.03% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.60 1.70 3.37 3.77 4.12 4.37 3.13 -36.04%
EPS 0.59 0.70 1.70 2.38 2.22 2.60 1.38 -43.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.67 0.68 0.66 0.68 0.68 0.68 -4.95%
Adjusted Per Share Value based on latest NOSH - 2,369,849
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.48 1.48 2.87 3.12 3.38 3.52 2.51 -29.66%
EPS 0.54 0.61 1.45 1.97 1.82 2.10 1.11 -38.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5854 0.5846 0.5803 0.5468 0.5573 0.548 0.545 4.87%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.15 0.185 0.21 0.18 0.19 0.235 0.25 -
P/RPS 9.39 10.89 6.24 4.77 4.61 5.38 7.98 11.44%
P/EPS 25.59 26.51 12.32 7.56 8.55 9.03 18.12 25.84%
EY 3.91 3.77 8.11 13.22 11.69 11.08 5.52 -20.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.31 0.27 0.28 0.35 0.37 -25.04%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 28/11/23 29/08/23 29/05/23 24/02/23 25/11/22 -
Price 0.13 0.19 0.195 0.195 0.195 0.24 0.275 -
P/RPS 8.14 11.19 5.79 5.17 4.73 5.49 8.78 -4.91%
P/EPS 22.18 27.23 11.44 8.19 8.78 9.22 19.93 7.38%
EY 4.51 3.67 8.74 12.20 11.39 10.85 5.02 -6.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.28 0.29 0.30 0.29 0.35 0.40 -34.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment