[SCIENTX] QoQ TTM Result on 30-Apr-2024 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
21-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
30-Apr-2024 [#3]
Profit Trend
QoQ- 4.11%
YoY- 16.96%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 4,378,774 4,267,873 4,153,524 4,076,896 4,116,676 4,113,407 4,087,022 4.70%
PBT 697,467 663,905 616,701 568,667 596,677 571,986 554,595 16.52%
Tax -163,105 -152,572 -138,721 -119,726 -125,254 -120,798 -116,784 24.97%
NP 534,362 511,333 477,980 448,941 471,423 451,188 437,811 14.22%
-
NP to SH 524,244 503,528 468,807 438,141 448,231 426,781 414,175 17.02%
-
Tax Rate 23.39% 22.98% 22.49% 21.05% 20.99% 21.12% 21.06% -
Total Cost 3,844,412 3,756,540 3,675,544 3,627,955 3,645,253 3,662,219 3,649,211 3.53%
-
Net Worth 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 3,226,079 10.33%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 170,629 155,106 155,106 155,106 155,103 139,589 139,589 14.33%
Div Payout % 32.55% 30.80% 33.09% 35.40% 34.60% 32.71% 33.70% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 3,738,554 3,598,779 3,536,425 3,396,829 3,350,297 3,241,677 3,226,079 10.33%
NOSH 1,551,267 1,551,267 1,551,063 1,551,063 1,551,063 1,551,063 1,550,999 0.01%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 12.20% 11.98% 11.51% 11.01% 11.45% 10.97% 10.71% -
ROE 14.02% 13.99% 13.26% 12.90% 13.38% 13.17% 12.84% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 282.27 275.13 267.79 262.85 265.41 265.20 263.51 4.69%
EPS 33.79 32.46 30.22 28.25 28.90 27.52 26.70 17.01%
DPS 11.00 10.00 10.00 10.00 10.00 9.00 9.00 14.32%
NAPS 2.41 2.32 2.28 2.19 2.16 2.09 2.08 10.32%
Adjusted Per Share Value based on latest NOSH - 1,551,267
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 282.27 275.12 267.75 262.81 265.37 265.16 263.46 4.70%
EPS 33.79 32.46 30.22 28.24 28.89 27.51 26.70 17.01%
DPS 11.00 10.00 10.00 10.00 10.00 9.00 9.00 14.32%
NAPS 2.41 2.3199 2.2797 2.1897 2.1597 2.0897 2.0796 10.33%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 4.20 4.00 3.65 3.56 3.41 3.53 3.26 -
P/RPS 1.49 1.45 1.36 1.35 1.28 1.33 1.24 13.03%
P/EPS 12.43 12.32 12.08 12.60 11.80 12.83 12.21 1.19%
EY 8.05 8.12 8.28 7.93 8.47 7.79 8.19 -1.14%
DY 2.62 2.50 2.74 2.81 2.93 2.55 2.76 -3.41%
P/NAPS 1.74 1.72 1.60 1.63 1.58 1.69 1.57 7.10%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 21/06/24 26/03/24 14/12/23 20/09/23 20/06/23 15/03/23 08/12/22 -
Price 4.29 3.91 3.60 3.68 3.41 3.51 3.40 -
P/RPS 1.52 1.42 1.34 1.40 1.28 1.32 1.29 11.56%
P/EPS 12.69 12.05 11.91 13.03 11.80 12.76 12.73 -0.20%
EY 7.88 8.30 8.40 7.68 8.47 7.84 7.85 0.25%
DY 2.56 2.56 2.78 2.72 2.93 2.56 2.65 -2.27%
P/NAPS 1.78 1.69 1.58 1.68 1.58 1.68 1.63 6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment