[TWSCORP] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -46.26%
YoY- 113.82%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,026,633 1,031,106 1,037,967 1,036,271 1,034,085 1,043,838 789,941 19.07%
PBT 2,094 65,697 61,318 71,007 78,122 19,573 13,305 -70.81%
Tax -13,921 -14,406 -10,027 -19,716 -26,831 -19,573 -13,305 3.06%
NP -11,827 51,291 51,291 51,291 51,291 0 0 -
-
NP to SH -60,493 2,625 698 4,933 9,179 -58,416 -47,840 16.91%
-
Tax Rate 664.80% 21.93% 16.35% 27.77% 34.34% 100.00% 100.00% -
Total Cost 1,038,460 979,815 986,676 984,980 982,794 1,043,838 789,941 19.98%
-
Net Worth 1,058,205 1,076,458 1,096,754 1,164,490 1,171,653 1,144,696 1,159,304 -5.89%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - 62,295 62,295 62,295 -
Div Payout % - - - - 678.68% 0.00% 0.00% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,058,205 1,076,458 1,096,754 1,164,490 1,171,653 1,144,696 1,159,304 -5.89%
NOSH 622,473 622,230 623,155 622,722 623,219 622,117 623,282 -0.08%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -1.15% 4.97% 4.94% 4.95% 4.96% 0.00% 0.00% -
ROE -5.72% 0.24% 0.06% 0.42% 0.78% -5.10% -4.13% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 164.93 165.71 166.57 166.41 165.93 167.79 126.74 19.17%
EPS -9.72 0.42 0.11 0.79 1.47 -9.39 -7.68 16.98%
DPS 0.00 0.00 0.00 0.00 10.00 10.00 9.99 -
NAPS 1.70 1.73 1.76 1.87 1.88 1.84 1.86 -5.81%
Adjusted Per Share Value based on latest NOSH - 622,722
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 92.80 93.20 93.82 93.67 93.47 94.35 71.40 19.07%
EPS -5.47 0.24 0.06 0.45 0.83 -5.28 -4.32 17.02%
DPS 0.00 0.00 0.00 0.00 5.63 5.63 5.63 -
NAPS 0.9565 0.973 0.9913 1.0526 1.059 1.0347 1.0479 -5.89%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.65 0.69 0.79 0.87 1.00 1.24 1.39 -
P/RPS 0.39 0.42 0.47 0.52 0.60 0.74 1.10 -49.87%
P/EPS -6.69 163.56 705.29 109.83 67.90 -13.21 -18.11 -48.48%
EY -14.95 0.61 0.14 0.91 1.47 -7.57 -5.52 94.18%
DY 0.00 0.00 0.00 0.00 10.00 8.06 7.19 -
P/NAPS 0.38 0.40 0.45 0.47 0.53 0.67 0.75 -36.41%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 31/05/01 27/02/01 24/11/00 29/08/00 - -
Price 0.69 0.76 0.74 0.82 0.94 1.13 0.00 -
P/RPS 0.42 0.46 0.44 0.49 0.57 0.67 0.00 -
P/EPS -7.10 180.15 660.65 103.51 63.82 -12.03 0.00 -
EY -14.08 0.56 0.15 0.97 1.57 -8.31 0.00 -
DY 0.00 0.00 0.00 0.00 10.64 8.85 0.00 -
P/NAPS 0.41 0.44 0.42 0.44 0.50 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment