[MALPAC] QoQ TTM Result on 30-Jun-2017 [#4]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -551.16%
YoY- 0.91%
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -7,898 -4,659 -5,068 -3,501 776 -3,304 -455 571.57%
Tax 0 0 0 0 0 177 177 -
NP -7,898 -4,659 -5,068 -3,501 776 -3,127 -278 832.96%
-
NP to SH -7,898 -4,659 -5,068 -3,501 776 -3,127 -278 832.96%
-
Tax Rate - - - - 0.00% - - -
Total Cost 7,898 4,659 5,068 3,501 -776 3,127 278 832.96%
-
Net Worth 181,500 180,750 182,250 183,000 188,999 185,250 186,750 -1.88%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 181,500 180,750 182,250 183,000 188,999 185,250 186,750 -1.88%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -4.35% -2.58% -2.78% -1.91% 0.41% -1.69% -0.15% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -10.53 -6.21 -6.76 -4.67 1.03 -4.17 -0.37 834.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.41 2.43 2.44 2.52 2.47 2.49 -1.88%
Adjusted Per Share Value based on latest NOSH - 75,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -10.53 -6.21 -6.76 -4.67 1.03 -4.17 -0.37 834.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.41 2.43 2.44 2.52 2.47 2.49 -1.88%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.10 1.20 1.29 1.32 1.36 1.47 1.55 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -10.45 -19.32 -19.09 -28.28 131.44 -35.26 -418.17 -91.47%
EY -9.57 -5.18 -5.24 -3.54 0.76 -2.84 -0.24 1069.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.53 0.54 0.54 0.60 0.62 -19.25%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 12/02/18 22/11/17 29/08/17 17/05/17 15/02/17 17/11/16 -
Price 1.00 1.10 1.26 1.30 1.32 1.42 1.45 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -9.50 -17.71 -18.65 -27.85 127.58 -34.06 -391.19 -91.63%
EY -10.53 -5.65 -5.36 -3.59 0.78 -2.94 -0.26 1081.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.52 0.53 0.52 0.57 0.58 -20.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment