[MALPAC] QoQ TTM Result on 31-Dec-2016 [#2]

Announcement Date
15-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -1024.82%
YoY- 8.65%
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -5,068 -3,501 776 -3,304 -455 -3,710 -3,117 38.23%
Tax 0 0 0 177 177 177 177 -
NP -5,068 -3,501 776 -3,127 -278 -3,533 -2,940 43.71%
-
NP to SH -5,068 -3,501 776 -3,127 -278 -3,533 -2,940 43.71%
-
Tax Rate - - 0.00% - - - - -
Total Cost 5,068 3,501 -776 3,127 278 3,533 2,940 43.71%
-
Net Worth 182,250 183,000 188,999 185,250 186,750 186,750 188,249 -2.13%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 182,250 183,000 188,999 185,250 186,750 186,750 188,249 -2.13%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.78% -1.91% 0.41% -1.69% -0.15% -1.89% -1.56% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -6.76 -4.67 1.03 -4.17 -0.37 -4.71 -3.92 43.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.44 2.52 2.47 2.49 2.49 2.51 -2.13%
Adjusted Per Share Value based on latest NOSH - 75,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -6.76 -4.67 1.03 -4.17 -0.37 -4.71 -3.92 43.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.44 2.52 2.47 2.49 2.49 2.51 -2.13%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.29 1.32 1.36 1.47 1.55 1.60 1.65 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -19.09 -28.28 131.44 -35.26 -418.17 -33.97 -42.09 -40.93%
EY -5.24 -3.54 0.76 -2.84 -0.24 -2.94 -2.38 69.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.54 0.60 0.62 0.64 0.66 -13.59%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 29/08/17 17/05/17 15/02/17 17/11/16 30/08/16 18/05/16 -
Price 1.26 1.30 1.32 1.42 1.45 1.55 1.65 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -18.65 -27.85 127.58 -34.06 -391.19 -32.90 -42.09 -41.85%
EY -5.36 -3.59 0.78 -2.94 -0.26 -3.04 -2.38 71.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.52 0.57 0.58 0.62 0.66 -14.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment