[MALPAC] QoQ TTM Result on 30-Jun-2023 [#4]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 0.63%
YoY- 216.88%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 4,160 4,067 7,030 6,325 5,650 4,931 2,211 52.34%
PBT 2,832 -34 6,184 3,077 2,812 3,061 -6,369 -
Tax -370 -370 -370 -370 -122 -181 -181 61.00%
NP 2,462 -404 5,814 2,707 2,690 2,880 -6,550 -
-
NP to SH 2,462 -404 5,814 2,707 2,690 2,880 -6,550 -
-
Tax Rate 13.06% - 5.98% 12.02% 4.34% 5.91% - -
Total Cost 1,698 4,471 1,216 3,618 2,960 2,051 8,761 -66.47%
-
Net Worth 176,249 173,249 173,999 172,499 173,999 173,999 168,000 3.24%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 176,249 173,249 173,999 172,499 173,999 173,999 168,000 3.24%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 75,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 59.18% -9.93% 82.70% 42.80% 47.61% 58.41% -296.25% -
ROE 1.40% -0.23% 3.34% 1.57% 1.55% 1.66% -3.90% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.55 5.42 9.37 8.43 7.53 6.57 2.95 52.33%
EPS 3.28 -0.54 7.75 3.61 3.59 3.84 -8.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.31 2.32 2.30 2.32 2.32 2.24 3.24%
Adjusted Per Share Value based on latest NOSH - 75,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.55 5.42 9.37 8.43 7.53 6.57 2.95 52.33%
EPS 3.28 -0.54 7.75 3.61 3.59 3.84 -8.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.31 2.32 2.30 2.32 2.32 2.24 3.24%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.03 1.01 1.20 0.835 1.05 1.03 1.03 -
P/RPS 18.57 18.63 12.80 9.90 13.94 15.67 34.94 -34.36%
P/EPS 31.38 -187.50 15.48 23.13 29.28 26.82 -11.79 -
EY 3.19 -0.53 6.46 4.32 3.42 3.73 -8.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.52 0.36 0.45 0.44 0.46 -2.91%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 21/02/24 29/11/23 23/08/23 18/05/23 22/02/23 02/02/23 -
Price 1.15 1.00 0.95 0.99 0.80 1.05 1.02 -
P/RPS 20.73 18.44 10.14 11.74 10.62 15.97 34.60 -28.90%
P/EPS 35.03 -185.64 12.25 27.43 22.30 27.34 -11.68 -
EY 2.85 -0.54 8.16 3.65 4.48 3.66 -8.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.41 0.43 0.34 0.45 0.46 4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment