[NYLEX] QoQ TTM Result on 29-Feb-2024 [#3]

Announcement Date
22-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
29-Feb-2024 [#3]
Profit Trend
QoQ- -41.95%
YoY- -14.19%
Quarter Report
View:
Show?
TTM Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 114 263 211 211 211 0 273,773 -99.43%
PBT -2,926 -2,301 -1,621 -1,657 -1,508 -2,015 -45,149 -83.83%
Tax 0 0 0 0 0 0 -13,834 -
NP -2,926 -2,301 -1,621 -1,657 -1,508 -2,015 -58,983 -86.47%
-
NP to SH -2,926 -2,301 -1,621 -1,657 -1,508 -2,015 -59,272 -86.51%
-
Tax Rate - - - - - - - -
Total Cost 3,040 2,564 1,832 1,868 1,719 2,015 332,756 -95.61%
-
Net Worth 17,978 19,776 19,776 21,574 21,574 21,574 21,574 -11.43%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 17,978 19,776 19,776 21,574 21,574 21,574 21,574 -11.43%
NOSH 179,787 179,787 179,787 179,787 179,787 179,787 179,787 0.00%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin -2,566.67% -874.90% -768.25% -785.31% -714.69% 0.00% -21.54% -
ROE -16.27% -11.63% -8.20% -7.68% -6.99% -9.34% -274.73% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 0.06 0.15 0.12 0.12 0.12 0.00 152.28 -99.45%
EPS -1.63 -1.28 -0.90 -0.92 -0.84 -1.12 -32.97 -86.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.11 0.12 0.12 0.12 0.12 -11.43%
Adjusted Per Share Value based on latest NOSH - 179,787
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 0.06 0.15 0.12 0.12 0.12 0.00 152.28 -99.45%
EPS -1.63 -1.28 -0.90 -0.92 -0.84 -1.12 -32.97 -86.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.11 0.12 0.12 0.12 0.12 -11.43%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.24 0.24 0.34 0.29 0.31 0.575 0.19 -
P/RPS 378.50 164.06 289.70 247.10 264.14 0.00 0.12 21302.35%
P/EPS -14.75 -18.75 -37.71 -31.47 -36.96 -51.30 -0.58 763.08%
EY -6.78 -5.33 -2.65 -3.18 -2.71 -1.95 -173.52 -88.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.18 3.09 2.42 2.58 4.79 1.58 32.10%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 18/07/24 22/04/24 17/01/24 17/10/23 14/07/23 18/04/23 17/01/23 -
Price 0.24 0.24 0.345 0.365 0.48 0.43 0.435 -
P/RPS 378.50 164.06 293.96 311.01 408.99 0.00 0.29 11790.95%
P/EPS -14.75 -18.75 -38.26 -39.60 -57.23 -38.37 -1.32 399.08%
EY -6.78 -5.33 -2.61 -2.53 -1.75 -2.61 -75.79 -79.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.18 3.14 3.04 4.00 3.58 3.63 -24.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment