[NIKKO] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
08-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -322.85%
YoY- -126.27%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 206,221 204,473 197,240 194,776 206,708 210,276 235,589 -8.50%
PBT -1,991 736 -2,186 -5,637 -881 4,046 16,247 -
Tax 552 -55 3,405 85 -432 1,762 2,015 -57.85%
NP -1,439 681 1,219 -5,552 -1,313 5,808 18,262 -
-
NP to SH -2,046 681 1,219 -5,552 -1,313 3,611 16,065 -
-
Tax Rate - 7.47% - - - -43.55% -12.40% -
Total Cost 207,660 203,792 196,021 200,328 208,021 204,468 217,327 -2.99%
-
Net Worth 149,244 157,395 165,263 148,187 147,837 155,676 172,845 -9.33%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 5,939 5,939 5,936 5,936 5,936 5,936 - -
Div Payout % 0.00% 872.17% 487.00% 0.00% 0.00% 164.40% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 149,244 157,395 165,263 148,187 147,837 155,676 172,845 -9.33%
NOSH 98,974 98,990 99,019 99,508 99,040 98,942 99,040 -0.04%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -0.70% 0.33% 0.62% -2.85% -0.64% 2.76% 7.75% -
ROE -1.37% 0.43% 0.74% -3.75% -0.89% 2.32% 9.29% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 208.36 206.56 199.19 195.74 208.71 212.52 237.87 -8.45%
EPS -2.07 0.69 1.23 -5.58 -1.33 3.65 16.22 -
DPS 6.00 6.00 6.00 6.00 6.00 6.00 0.00 -
NAPS 1.5079 1.59 1.669 1.4892 1.4927 1.5734 1.7452 -9.29%
Adjusted Per Share Value based on latest NOSH - 99,508
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 207.10 205.34 198.08 195.60 207.59 211.17 236.59 -8.50%
EPS -2.05 0.68 1.22 -5.58 -1.32 3.63 16.13 -
DPS 5.96 5.96 5.96 5.96 5.96 5.96 0.00 -
NAPS 1.4988 1.5807 1.6597 1.4882 1.4847 1.5634 1.7358 -9.33%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 1.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -57.57 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -1.74 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 5.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 29/11/02 08/10/02 29/05/02 04/04/02 29/11/01 -
Price 1.43 1.23 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.60 0.00 0.00 0.00 0.00 0.00 -
P/EPS -69.18 178.79 0.00 0.00 0.00 0.00 0.00 -
EY -1.45 0.56 0.00 0.00 0.00 0.00 0.00 -
DY 4.20 4.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.77 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment