[NIKKO] QoQ TTM Result on 30-Jun-2007 [#1]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 10.43%
YoY- -10.37%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 76,453 75,477 78,462 93,112 103,547 105,189 128,615 -29.28%
PBT -37,488 -37,000 -33,959 -35,136 -39,226 -41,170 -49,162 -16.52%
Tax 0 0 0 0 0 6,372 6,372 -
NP -37,488 -37,000 -33,959 -35,136 -39,226 -34,798 -42,790 -8.43%
-
NP to SH -37,488 -37,000 -33,959 -35,136 -39,226 -34,798 -42,790 -8.43%
-
Tax Rate - - - - - - - -
Total Cost 113,941 112,477 112,421 128,248 142,773 139,987 171,405 -23.81%
-
Net Worth 52,577 66,487 84,263 84,314 90,243 103,153 112,138 -39.61%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 52,577 66,487 84,263 84,314 90,243 103,153 112,138 -39.61%
NOSH 99,202 99,234 99,133 99,193 99,168 99,185 99,237 -0.02%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -49.03% -49.02% -43.28% -37.74% -37.88% -33.08% -33.27% -
ROE -71.30% -55.65% -40.30% -41.67% -43.47% -33.73% -38.16% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 77.07 76.06 79.15 93.87 104.42 106.05 129.60 -29.26%
EPS -37.79 -37.29 -34.26 -35.42 -39.55 -35.08 -43.12 -8.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.67 0.85 0.85 0.91 1.04 1.13 -39.60%
Adjusted Per Share Value based on latest NOSH - 99,193
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 76.78 75.80 78.80 93.51 103.99 105.64 129.16 -29.27%
EPS -37.65 -37.16 -34.10 -35.29 -39.39 -34.95 -42.97 -8.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.528 0.6677 0.8462 0.8467 0.9063 1.0359 1.1262 -39.62%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.19 0.32 0.40 0.58 0.50 0.50 0.50 -
P/RPS 0.25 0.42 0.51 0.62 0.48 0.47 0.39 -25.63%
P/EPS -0.50 -0.86 -1.17 -1.64 -1.26 -1.43 -1.16 -42.90%
EY -198.89 -116.52 -85.64 -61.07 -79.11 -70.17 -86.24 74.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.48 0.47 0.68 0.55 0.48 0.44 -12.51%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 26/02/08 21/11/07 21/08/07 30/05/07 28/02/07 23/11/06 -
Price 0.13 0.22 0.35 0.42 0.56 0.50 0.61 -
P/RPS 0.17 0.29 0.44 0.45 0.54 0.47 0.47 -49.20%
P/EPS -0.34 -0.59 -1.02 -1.19 -1.42 -1.43 -1.41 -61.22%
EY -290.69 -169.48 -97.87 -84.34 -70.63 -70.17 -70.69 156.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.33 0.41 0.49 0.62 0.48 0.54 -40.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment