[NIKKO] QoQ TTM Result on 31-Dec-2009 [#3]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
10-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- -4.88%
YoY- 85.26%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 792 1,280 2,515 3,571 12,351 20,424 34,021 -91.86%
PBT -12,110 -12,842 -12,245 -20,328 -75,119 -87,140 -98,309 -75.27%
Tax 0 0 0 0 0 0 0 -
NP -12,110 -12,842 -12,245 -20,328 -75,119 -87,140 -98,309 -75.27%
-
NP to SH -12,110 -12,842 -12,245 -20,328 -75,119 -87,140 -98,309 -75.27%
-
Tax Rate - - - - - - - -
Total Cost 12,902 14,122 14,760 23,899 87,470 107,564 132,330 -78.84%
-
Net Worth -41,822 -40,589 -38,668 -30,769 -29,796 -27,626 -26,790 34.60%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth -41,822 -40,589 -38,668 -30,769 -29,796 -27,626 -26,790 34.60%
NOSH 99,576 99,000 99,150 99,255 99,322 98,666 99,222 0.23%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -1,529.04% -1,003.28% -486.88% -569.25% -608.20% -426.65% -288.97% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.80 1.29 2.54 3.60 12.44 20.70 34.29 -91.85%
EPS -12.16 -12.97 -12.35 -20.48 -75.63 -88.32 -99.08 -75.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.42 -0.41 -0.39 -0.31 -0.30 -0.28 -0.27 34.28%
Adjusted Per Share Value based on latest NOSH - 99,000
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.80 1.29 2.53 3.59 12.40 20.51 34.17 -91.83%
EPS -12.16 -12.90 -12.30 -20.41 -75.44 -87.51 -98.73 -75.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.42 -0.4076 -0.3883 -0.309 -0.2992 -0.2774 -0.269 34.62%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 20/11/09 05/03/09 05/03/09 05/03/09 31/12/08 30/09/08 -
Price 0.01 0.01 0.01 0.01 0.01 0.02 0.02 -
P/RPS 1.26 0.77 0.39 0.28 0.08 0.10 0.06 662.57%
P/EPS -0.08 -0.08 -0.08 -0.05 -0.01 -0.02 -0.02 152.19%
EY -1,216.15 -1,297.17 -1,235.00 -2,048.05 -7,563.11 -4,415.88 -4,953.95 -60.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 10/02/10 20/11/09 05/03/09 05/03/09 26/02/09 28/11/08 -
Price 0.01 0.01 0.01 0.01 0.01 0.03 0.02 -
P/RPS 1.26 0.77 0.39 0.28 0.08 0.14 0.06 662.57%
P/EPS -0.08 -0.08 -0.08 -0.05 -0.01 -0.03 -0.02 152.19%
EY -1,216.15 -1,297.17 -1,235.00 -2,048.05 -7,563.11 -2,943.92 -4,953.95 -60.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment