[PAOS] QoQ TTM Result on 31-Aug-2024 [#1]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
25-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
31-Aug-2024 [#1]
Profit Trend
QoQ- -1006.38%
YoY- -192.11%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
TTM Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 575,930 705,743 793,889 788,254 781,811 683,950 625,863 -5.36%
PBT -507 556 1,528 1,143 1,715 620 -974 -35.16%
Tax -345 -462 -640 -571 -790 -664 -546 -26.26%
NP -852 94 888 572 925 -44 -1,520 -31.89%
-
NP to SH -852 94 888 572 925 -44 -1,520 -31.89%
-
Tax Rate - 83.09% 41.88% 49.96% 46.06% 107.10% - -
Total Cost 576,782 705,649 793,001 787,682 780,886 683,994 627,383 -5.42%
-
Net Worth 86,958 88,770 88,770 86,958 88,770 88,770 86,958 0.00%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 86,958 88,770 88,770 86,958 88,770 88,770 86,958 0.00%
NOSH 181,164 181,164 181,164 181,164 181,164 181,164 181,164 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin -0.15% 0.01% 0.11% 0.07% 0.12% -0.01% -0.24% -
ROE -0.98% 0.11% 1.00% 0.66% 1.04% -0.05% -1.75% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 317.91 389.56 438.22 435.11 431.55 377.53 345.47 -5.36%
EPS -0.47 0.05 0.49 0.32 0.51 -0.02 -0.84 -31.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.49 0.49 0.48 0.49 0.49 0.48 0.00%
Adjusted Per Share Value based on latest NOSH - 181,164
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 317.91 389.56 438.22 435.11 431.55 377.53 345.47 -5.36%
EPS -0.47 0.05 0.49 0.32 0.51 -0.02 -0.84 -31.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.49 0.49 0.48 0.49 0.49 0.48 0.00%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.36 0.365 0.34 0.375 0.30 0.285 0.265 -
P/RPS 0.11 0.09 0.08 0.09 0.07 0.08 0.08 23.53%
P/EPS -76.55 703.46 69.36 118.77 58.76 -1,173.45 -31.58 79.96%
EY -1.31 0.14 1.44 0.84 1.70 -0.09 -3.17 -44.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.74 0.69 0.78 0.61 0.58 0.55 22.85%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 25/10/24 16/08/24 26/04/24 26/01/24 27/10/23 26/07/23 26/04/23 -
Price 0.34 0.37 0.39 0.36 0.29 0.27 0.275 -
P/RPS 0.11 0.09 0.09 0.08 0.07 0.07 0.08 23.53%
P/EPS -72.30 713.09 79.57 114.02 56.80 -1,111.69 -32.78 69.03%
EY -1.38 0.14 1.26 0.88 1.76 -0.09 -3.05 -40.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.80 0.75 0.59 0.55 0.57 15.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment