[AURO] QoQ TTM Result on 30-Nov-2016 [#1]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
31-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
30-Nov-2016 [#1]
Profit Trend
QoQ- -11.46%
YoY- -12.94%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 28/02/16 CAGR
Revenue 16,117 15,410 18,420 13,954 12,681 11,882 15,186 4.02%
PBT -11,269 -3,610 -3,493 -3,341 -2,995 -4,547 -3,593 113.52%
Tax 98 73 73 73 73 25 27 135.25%
NP -11,171 -3,537 -3,420 -3,268 -2,922 -4,522 -3,566 113.35%
-
NP to SH -11,142 -3,505 -3,388 -3,239 -2,906 -4,520 -3,566 112.98%
-
Tax Rate - - - - - - - -
Total Cost 27,288 18,947 21,840 17,222 15,603 16,404 18,752 28.26%
-
Net Worth 47,004 48,015 51,673 47,027 40,381 42,150 43,585 5.13%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 28/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 28/02/16 CAGR
Net Worth 47,004 48,015 51,673 47,027 40,381 42,150 43,585 5.13%
NOSH 361,020 361,020 352,000 351,739 318,717 315,263 321,666 7.96%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 28/02/16 CAGR
NP Margin -69.31% -22.95% -18.57% -23.42% -23.04% -38.06% -23.48% -
ROE -23.70% -7.30% -6.56% -6.89% -7.20% -10.72% -8.18% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 28/02/16 CAGR
RPS 4.46 4.27 5.23 3.97 3.98 3.77 4.72 -3.69%
EPS -3.09 -0.97 -0.96 -0.92 -0.91 -1.43 -1.11 97.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1302 0.133 0.1468 0.1337 0.1267 0.1337 0.1355 -2.61%
Adjusted Per Share Value based on latest NOSH - 351,739
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 28/02/16 CAGR
RPS 2.63 2.52 3.01 2.28 2.07 1.94 2.48 3.97%
EPS -1.82 -0.57 -0.55 -0.53 -0.47 -0.74 -0.58 113.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0768 0.0784 0.0844 0.0768 0.066 0.0689 0.0712 5.15%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 28/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 26/02/16 -
Price 0.155 0.20 0.195 0.22 0.35 0.405 0.135 -
P/RPS 3.47 4.69 3.73 5.55 8.80 10.75 2.86 13.68%
P/EPS -5.02 -20.60 -20.26 -23.89 -38.39 -28.25 -12.18 -44.46%
EY -19.91 -4.85 -4.94 -4.19 -2.61 -3.54 -8.21 80.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.50 1.33 1.65 2.76 3.03 1.00 12.23%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 28/02/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 28/07/16 29/04/16 -
Price 0.155 0.18 0.23 0.21 0.245 0.31 0.395 -
P/RPS 3.47 4.22 4.40 5.29 6.16 8.23 8.37 -44.25%
P/EPS -5.02 -18.54 -23.90 -22.80 -26.87 -21.62 -35.63 -72.76%
EY -19.91 -5.39 -4.18 -4.39 -3.72 -4.62 -2.81 266.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.35 1.57 1.57 1.93 2.32 2.92 -44.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment