[AURO] YoY Cumulative Quarter Result on 30-Nov-2016 [#1]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
31-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
30-Nov-2016 [#1]
Profit Trend
QoQ- 127.1%
YoY- 269.6%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Cumulative Result
31/05/20 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Revenue 3,625 1,835 2,717 4,628 3,355 5,117 642 30.49%
PBT -3,713 -1,128 -1,010 830 -485 -4,604 -1,023 21.92%
Tax 0 0 0 -1,660 8 4,814 -2 -
NP -3,713 -1,128 -1,010 -830 -477 210 -1,025 21.88%
-
NP to SH -3,713 -1,128 -1,009 809 -477 210 -1,025 21.88%
-
Tax Rate - - - 200.00% - - - -
Total Cost 7,338 2,963 3,727 5,458 3,832 4,907 1,667 25.59%
-
Net Worth 31,974 36,401 45,416 43,265 43,502 43,382 48,623 -6.24%
Dividend
31/05/20 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Net Worth 31,974 36,401 45,416 43,265 43,502 43,382 48,623 -6.24%
NOSH 431,478 392,253 361,020 323,600 317,999 298,571 320,312 4.68%
Ratio Analysis
31/05/20 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
NP Margin -102.43% -61.47% -37.17% -17.93% -14.22% 4.10% -159.66% -
ROE -11.61% -3.10% -2.22% 1.87% -1.10% 0.48% -2.11% -
Per Share
31/05/20 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 0.84 0.47 0.75 1.43 1.06 1.71 0.20 24.68%
EPS -0.86 -0.29 -0.28 -0.23 -0.15 0.07 -0.32 16.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0743 0.0928 0.1258 0.1337 0.1368 0.1453 0.1518 -10.40%
Adjusted Per Share Value based on latest NOSH - 351,739
31/05/20 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 0.59 0.30 0.44 0.76 0.55 0.84 0.10 31.37%
EPS -0.61 -0.18 -0.16 0.13 -0.08 0.03 -0.17 21.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0522 0.0595 0.0742 0.0707 0.0711 0.0709 0.0794 -6.24%
Price Multiplier on Financial Quarter End Date
31/05/20 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 29/05/20 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 -
Price 0.13 0.08 0.125 0.22 0.12 0.11 0.15 -
P/RPS 15.43 17.10 16.61 15.38 11.37 6.42 74.84 -21.55%
P/EPS -15.07 -27.82 -44.72 88.00 -80.00 156.39 -46.88 -16.01%
EY -6.64 -3.59 -2.24 1.14 -1.25 0.64 -2.13 19.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.86 0.99 1.65 0.88 0.76 0.99 9.15%
Price Multiplier on Announcement Date
31/05/20 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 23/07/20 31/01/19 02/02/18 31/01/17 29/01/16 30/01/15 28/01/14 -
Price 0.145 0.065 0.115 0.21 0.11 0.15 0.145 -
P/RPS 17.21 13.89 15.28 14.68 10.43 8.75 72.34 -19.80%
P/EPS -16.81 -22.60 -41.15 84.00 -73.33 213.27 -45.31 -14.13%
EY -5.95 -4.42 -2.43 1.19 -1.36 0.47 -2.21 16.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.70 0.91 1.57 0.80 1.03 0.96 11.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment