[AURO] QoQ TTM Result on 31-May-2016 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
28-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-May-2016 [#3]
Profit Trend
QoQ- -26.75%
YoY- -9926.09%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
28/02/17 30/11/16 31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 CAGR
Revenue 18,420 13,954 12,681 11,882 15,186 15,798 17,560 3.24%
PBT -3,493 -3,341 -2,995 -4,547 -3,593 -2,895 -7,015 -37.20%
Tax 73 73 73 25 27 27 4,841 -93.91%
NP -3,420 -3,268 -2,922 -4,522 -3,566 -2,868 -2,174 35.29%
-
NP to SH -3,388 -3,239 -2,906 -4,520 -3,566 -2,868 -2,182 34.12%
-
Tax Rate - - - - - - - -
Total Cost 21,840 17,222 15,603 16,404 18,752 18,666 19,734 7.00%
-
Net Worth 51,673 47,027 40,381 42,150 43,585 43,502 44,395 10.66%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 CAGR
Net Worth 51,673 47,027 40,381 42,150 43,585 43,502 44,395 10.66%
NOSH 352,000 351,739 318,717 315,263 321,666 317,999 321,011 6.34%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 CAGR
NP Margin -18.57% -23.42% -23.04% -38.06% -23.48% -18.15% -12.38% -
ROE -6.56% -6.89% -7.20% -10.72% -8.18% -6.59% -4.91% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 5.23 3.97 3.98 3.77 4.72 4.97 5.47 -2.94%
EPS -0.96 -0.92 -0.91 -1.43 -1.11 -0.90 -0.68 25.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1468 0.1337 0.1267 0.1337 0.1355 0.1368 0.1383 4.06%
Adjusted Per Share Value based on latest NOSH - 315,263
28/02/17 30/11/16 31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 3.01 2.28 2.07 1.94 2.48 2.58 2.87 3.22%
EPS -0.55 -0.53 -0.47 -0.74 -0.58 -0.47 -0.36 32.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0844 0.0768 0.066 0.0689 0.0712 0.0711 0.0725 10.67%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 26/02/16 30/11/15 28/08/15 -
Price 0.195 0.22 0.35 0.405 0.135 0.12 0.12 -
P/RPS 3.73 5.55 8.80 10.75 2.86 2.42 2.19 42.66%
P/EPS -20.26 -23.89 -38.39 -28.25 -12.18 -13.31 -17.65 9.63%
EY -4.94 -4.19 -2.61 -3.54 -8.21 -7.52 -5.66 -8.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.65 2.76 3.03 1.00 0.88 0.87 32.73%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 28/02/16 30/11/15 31/08/15 CAGR
Date 28/04/17 31/01/17 31/10/16 28/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.23 0.21 0.245 0.31 0.395 0.11 0.12 -
P/RPS 4.40 5.29 6.16 8.23 8.37 2.21 2.19 59.29%
P/EPS -23.90 -22.80 -26.87 -21.62 -35.63 -12.20 -17.65 22.41%
EY -4.18 -4.39 -3.72 -4.62 -2.81 -8.20 -5.66 -18.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.57 1.93 2.32 2.92 0.80 0.87 48.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment