[AURO] QoQ TTM Result on 31-May-2022 [#1]

Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-May-2022 [#1]
Profit Trend
QoQ- -0.41%
YoY- -94.67%
View:
Show?
TTM Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 2,627 2,964 2,208 3,051 3,363 4,032 4,678 -32.00%
PBT -5,255 -16,242 -17,454 -19,091 -19,020 -11,464 -10,440 -36.80%
Tax 0 1,934 1,670 1,670 1,670 -264 0 -
NP -5,255 -14,308 -15,784 -17,421 -17,350 -11,728 -10,440 -36.80%
-
NP to SH -5,255 -14,332 -15,805 -17,442 -17,371 -11,725 -10,440 -36.80%
-
Tax Rate - - - - - - - -
Total Cost 7,882 17,272 17,992 20,472 20,713 15,760 15,118 -35.29%
-
Net Worth 27,828 25,224 17,897 18,950 21,864 30,164 32,373 -9.61%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 27,828 25,224 17,897 18,950 21,864 30,164 32,373 -9.61%
NOSH 579,040 567,285 526,403 526,403 526,403 526,403 526,403 6.57%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin -200.04% -482.73% -714.86% -570.99% -515.91% -290.87% -223.17% -
ROE -18.88% -56.82% -88.31% -92.04% -79.45% -38.87% -32.25% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 0.46 0.55 0.42 0.58 0.65 0.79 0.93 -37.53%
EPS -0.93 -2.67 -3.00 -3.31 -3.37 -2.29 -2.07 -41.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.049 0.047 0.034 0.036 0.0424 0.0589 0.0641 -16.43%
Adjusted Per Share Value based on latest NOSH - 526,403
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 0.45 0.50 0.37 0.52 0.57 0.68 0.79 -31.35%
EPS -0.89 -2.43 -2.68 -2.96 -2.94 -1.99 -1.77 -36.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0472 0.0427 0.0303 0.0321 0.0371 0.0511 0.0549 -9.60%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.225 0.20 0.225 0.225 0.225 0.28 0.21 -
P/RPS 48.64 36.21 53.64 38.82 34.50 35.57 22.67 66.58%
P/EPS -24.32 -7.49 -7.49 -6.79 -6.68 -12.23 -10.16 79.22%
EY -4.11 -13.35 -13.34 -14.73 -14.97 -8.18 -9.84 -44.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.59 4.26 6.62 6.25 5.31 4.75 3.28 25.18%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 20/04/23 19/01/23 28/10/22 28/07/22 29/04/22 27/01/22 28/10/21 -
Price 0.20 0.265 0.225 0.25 0.255 0.165 0.26 -
P/RPS 43.24 47.98 53.64 43.13 39.10 20.96 28.07 33.48%
P/EPS -21.61 -9.92 -7.49 -7.55 -7.57 -7.21 -12.58 43.57%
EY -4.63 -10.08 -13.34 -13.25 -13.21 -13.88 -7.95 -30.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.08 5.64 6.62 6.94 6.01 2.80 4.06 0.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment