[AURO] YoY Annualized Quarter Result on 31-May-2022 [#1]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-May-2022 [#1]
Profit Trend
QoQ- 36.65%
YoY- -2.65%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 CAGR
Revenue 12,788 6,764 2,788 4,036 4,833 7,340 10,868 2.53%
PBT -3,476 168 -11,008 -10,724 -4,950 -4,512 -4,040 -2.28%
Tax 0 0 0 0 0 0 0 -
NP -3,476 168 -11,008 -10,724 -4,950 -4,512 -4,040 -2.28%
-
NP to SH -3,476 168 -11,008 -10,724 -4,950 -4,512 -4,036 -2.27%
-
Tax Rate - 0.00% - - - - - -
Total Cost 16,264 6,596 13,796 14,760 9,783 11,852 14,908 1.34%
-
Net Worth 24,898 27,793 18,950 28,811 31,974 36,401 45,416 -8.82%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 CAGR
Net Worth 24,898 27,793 18,950 28,811 31,974 36,401 45,416 -8.82%
NOSH 579,040 579,040 526,403 500,514 431,478 392,253 361,020 7.53%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 CAGR
NP Margin -27.18% 2.48% -394.84% -265.71% -102.43% -61.47% -37.17% -
ROE -13.96% 0.60% -58.09% -37.22% -15.48% -12.40% -8.89% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 CAGR
RPS 2.21 1.17 0.53 0.91 1.12 1.87 3.01 -4.63%
EPS -0.60 0.04 -2.08 -2.40 -1.15 -1.16 -1.12 -9.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.043 0.048 0.036 0.0648 0.0743 0.0928 0.1258 -15.21%
Adjusted Per Share Value based on latest NOSH - 526,403
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 CAGR
RPS 2.09 1.10 0.46 0.66 0.79 1.20 1.78 2.49%
EPS -0.57 0.03 -1.80 -1.75 -0.81 -0.74 -0.66 -2.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0407 0.0454 0.031 0.0471 0.0522 0.0595 0.0742 -8.81%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 30/11/18 30/11/17 -
Price 0.155 0.20 0.225 0.195 0.13 0.08 0.125 -
P/RPS 7.02 17.12 42.48 21.48 11.57 4.28 4.15 8.41%
P/EPS -25.82 689.33 -10.76 -8.08 -11.30 -6.95 -11.18 13.73%
EY -3.87 0.15 -9.29 -12.37 -8.85 -14.38 -8.94 -12.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 4.17 6.25 3.01 1.75 0.86 0.99 21.95%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 CAGR
Date 31/07/24 27/07/23 28/07/22 30/08/21 23/07/20 31/01/19 02/02/18 -
Price 0.155 0.17 0.25 0.21 0.145 0.065 0.115 -
P/RPS 7.02 14.55 47.20 23.13 12.91 3.47 3.82 9.80%
P/EPS -25.82 585.93 -11.96 -8.71 -12.60 -5.65 -10.29 15.19%
EY -3.87 0.17 -8.36 -11.49 -7.93 -17.70 -9.72 -13.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 3.54 6.94 3.24 1.95 0.70 0.91 23.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment