[TIMECOM] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -5.62%
YoY- -8940.27%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 428,047 459,927 483,285 512,005 557,331 578,376 627,948 -22.56%
PBT -225,584 -237,926 -952,021 -928,853 -879,106 -831,905 -35,492 243.51%
Tax -994 -972 -1,068 -939 -1,204 -1,336 -213 179.51%
NP -226,578 -238,898 -953,089 -929,792 -880,310 -833,241 -35,705 243.14%
-
NP to SH -226,578 -238,898 -953,089 -929,792 -880,310 -833,241 -35,705 243.14%
-
Tax Rate - - - - - - - -
Total Cost 654,625 698,825 1,436,374 1,441,797 1,437,641 1,411,617 663,653 -0.90%
-
Net Worth 2,244,705 2,332,660 1,744,878 1,822,287 1,840,581 1,924,995 3,288,746 -22.49%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 2,244,705 2,332,660 1,744,878 1,822,287 1,840,581 1,924,995 3,288,746 -22.49%
NOSH 2,494,117 2,535,499 2,492,684 2,530,954 2,487,272 2,532,888 2,673,777 -4.53%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -52.93% -51.94% -197.21% -181.60% -157.95% -144.07% -5.69% -
ROE -10.09% -10.24% -54.62% -51.02% -47.83% -43.29% -1.09% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 17.16 18.14 19.39 20.23 22.41 22.83 23.49 -18.90%
EPS -9.08 -9.42 -38.24 -36.74 -35.39 -32.90 -1.34 258.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.92 0.70 0.72 0.74 0.76 1.23 -18.81%
Adjusted Per Share Value based on latest NOSH - 2,530,954
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 23.15 24.88 26.14 27.69 30.15 31.28 33.96 -22.56%
EPS -12.26 -12.92 -51.55 -50.29 -47.61 -45.07 -1.93 243.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2141 1.2617 0.9438 0.9856 0.9955 1.0412 1.7788 -22.49%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 3.28 2.30 3.17 2.00 1.98 3.08 4.18 -
P/RPS 19.11 12.68 16.35 9.89 8.84 13.49 17.80 4.85%
P/EPS -36.11 -24.41 -8.29 -5.44 -5.59 -9.36 -313.02 -76.33%
EY -2.77 -4.10 -12.06 -18.37 -17.88 -10.68 -0.32 322.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 2.50 4.53 2.78 2.68 4.05 3.40 4.65%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 19/05/06 28/02/06 16/11/05 24/08/05 16/05/05 22/02/05 25/11/04 -
Price 3.42 2.33 2.70 2.83 1.42 2.62 4.28 -
P/RPS 19.93 12.84 13.93 13.99 6.34 11.47 18.22 6.16%
P/EPS -37.65 -24.73 -7.06 -7.70 -4.01 -7.96 -320.51 -76.04%
EY -2.66 -4.04 -14.16 -12.98 -24.92 -12.56 -0.31 319.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.80 2.53 3.86 3.93 1.92 3.45 3.48 6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment