[COMPUGT] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[COMPUGT] COMPUGATES HOLDINGS BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -0.47%
YoY- 12.93%
Quarter Report
Latest QR
Upcoming QR
COMPUGT's Result
COMPUGT's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,796 4,590 8,664 13,417 17,979 19,262 17,333 -77.90%
PBT -8,897 -8,897 -4,697 -5,003 -5,075 -5,234 -6,447 23.92%
Tax 582 613 -392 -396 -398 -402 184 115.32%
NP -8,315 -8,284 -5,089 -5,399 -5,473 -5,636 -6,263 20.77%
-
NP to SH -8,242 -8,221 -5,852 -6,013 -5,985 -5,992 -5,475 31.31%
-
Tax Rate - - - - - - - -
Total Cost 10,111 12,874 13,753 18,816 23,452 24,898 23,596 -43.13%
-
Net Worth 99,121 96,222 99,019 95,686 117,385 117,385 117,385 -10.65%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 99,121 96,222 99,019 95,686 117,385 117,385 117,385 -10.65%
NOSH 2,509,978 2,475,495 2,475,495 2,392,162 2,347,717 2,347,717 2,347,717 4.55%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -462.97% -180.48% -58.74% -40.24% -30.44% -29.26% -36.13% -
ROE -8.32% -8.54% -5.91% -6.28% -5.10% -5.10% -4.66% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.07 0.19 0.35 0.56 0.77 0.82 0.74 -79.20%
EPS -0.33 -0.34 -0.24 -0.25 -0.25 -0.26 -0.23 27.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.05 0.05 0.05 -13.81%
Adjusted Per Share Value based on latest NOSH - 2,392,162
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.03 0.08 0.14 0.22 0.30 0.32 0.29 -77.93%
EPS -0.14 -0.14 -0.10 -0.10 -0.10 -0.10 -0.09 34.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0164 0.0159 0.0164 0.0158 0.0194 0.0194 0.0194 -10.58%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.015 0.02 0.025 0.03 0.025 0.025 0.025 -
P/RPS 20.70 10.48 7.14 5.35 3.26 3.05 3.39 233.70%
P/EPS -4.51 -5.85 -10.58 -11.93 -9.81 -9.80 -10.72 -43.82%
EY -22.17 -17.09 -9.46 -8.38 -10.20 -10.21 -9.33 77.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.63 0.75 0.50 0.50 0.50 -16.70%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 28/05/20 24/02/20 27/11/19 29/08/19 28/05/19 25/02/19 26/11/18 -
Price 0.015 0.02 0.02 0.02 0.025 0.025 0.025 -
P/RPS 20.70 10.48 5.71 3.57 3.26 3.05 3.39 233.70%
P/EPS -4.51 -5.85 -8.46 -7.96 -9.81 -9.80 -10.72 -43.82%
EY -22.17 -17.09 -11.82 -12.57 -10.20 -10.21 -9.33 77.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.50 0.50 0.50 0.50 0.50 -16.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment