[KSL] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[KSL] KSL HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSL's Result
KSL's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 198,863 143,487 82,256 0 -
PBT 95,292 66,840 36,480 0 -
Tax -33,284 -25,073 -16,271 0 -
NP 62,008 41,767 20,209 0 -
-
NP to SH 62,008 41,767 20,209 0 -
-
Tax Rate 34.93% 37.51% 44.60% - -
Total Cost 136,855 101,720 62,047 0 -
-
Net Worth 237,170 206,296 169,177 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 4,260 4,260 4,260 - -
Div Payout % 6.87% 10.20% 21.08% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 237,170 206,296 169,177 0 -
NOSH 181,046 171,913 153,797 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 31.18% 29.11% 24.57% 0.00% -
ROE 26.14% 20.25% 11.95% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 109.84 83.46 53.48 0.00 -
EPS 34.25 24.30 13.14 0.00 -
DPS 2.35 2.48 2.77 0.00 -
NAPS 1.31 1.20 1.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 19.56 14.11 8.09 0.00 -
EPS 6.10 4.11 1.99 0.00 -
DPS 0.42 0.42 0.42 0.00 -
NAPS 0.2332 0.2029 0.1664 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/06/02 29/03/02 - - -
Price 1.75 1.16 0.00 0.00 -
P/RPS 1.59 1.39 0.00 0.00 -
P/EPS 5.11 4.77 0.00 0.00 -
EY 19.57 20.94 0.00 0.00 -
DY 1.34 2.14 0.00 0.00 -
P/NAPS 1.34 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment