[MERIDIAN] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -1.91%
YoY- -19.69%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 54,055 51,335 48,371 50,145 47,782 48,859 56,325 -2.71%
PBT -5,723 -19,687 -22,660 -26,596 -26,089 -29,608 -16,487 -50.70%
Tax -801 -801 -843 -516 -516 -516 -474 42.01%
NP -6,524 -20,488 -23,503 -27,112 -26,605 -30,124 -16,961 -47.20%
-
NP to SH -6,524 -20,488 -23,503 -27,112 -26,605 -30,124 -16,961 -47.20%
-
Tax Rate - - - - - - - -
Total Cost 60,579 71,823 71,874 77,257 74,387 78,983 73,286 -11.95%
-
Net Worth 136,486 135,613 136,709 128,883 132,422 145,753 149,325 -5.83%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 136,486 135,613 136,709 128,883 132,422 145,753 149,325 -5.83%
NOSH 426,521 423,793 427,216 429,610 427,170 428,686 426,643 -0.01%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -12.07% -39.91% -48.59% -54.07% -55.68% -61.65% -30.11% -
ROE -4.78% -15.11% -17.19% -21.04% -20.09% -20.67% -11.36% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 12.67 12.11 11.32 11.67 11.19 11.40 13.20 -2.70%
EPS -1.53 -4.83 -5.50 -6.31 -6.23 -7.03 -3.98 -47.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.32 0.30 0.31 0.34 0.35 -5.81%
Adjusted Per Share Value based on latest NOSH - 429,610
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 23.66 22.47 21.17 21.95 20.92 21.39 24.66 -2.72%
EPS -2.86 -8.97 -10.29 -11.87 -11.65 -13.19 -7.42 -47.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5975 0.5937 0.5985 0.5642 0.5797 0.6381 0.6537 -5.83%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.15 0.10 0.09 0.09 0.10 0.07 0.07 -
P/RPS 1.18 0.83 0.79 0.77 0.89 0.61 0.53 70.75%
P/EPS -9.81 -2.07 -1.64 -1.43 -1.61 -1.00 -1.76 215.35%
EY -10.20 -48.34 -61.13 -70.12 -62.28 -100.39 -56.79 -68.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.31 0.28 0.30 0.32 0.21 0.20 77.03%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 31/05/10 25/02/10 30/11/09 25/08/09 28/05/09 27/02/09 -
Price 0.20 0.12 0.08 0.08 0.09 0.10 0.08 -
P/RPS 1.58 0.99 0.71 0.69 0.80 0.88 0.61 88.93%
P/EPS -13.08 -2.48 -1.45 -1.27 -1.45 -1.42 -2.01 249.75%
EY -7.65 -40.29 -68.77 -78.89 -69.20 -70.27 -49.69 -71.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.38 0.25 0.27 0.29 0.29 0.23 96.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment