[MERIDIAN] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -204.43%
YoY- -153.47%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 118,456 136,686 129,703 132,859 124,870 132,917 132,437 -7.14%
PBT -54,662 -35,510 -13,871 -8,301 -1,963 9,846 15,542 -
Tax -1,790 -1,282 -2,221 -1,106 -1,127 -1,946 -2,690 -23.72%
NP -56,452 -36,792 -16,092 -9,407 -3,090 7,900 12,852 -
-
NP to SH -56,452 -36,792 -16,092 -9,407 -3,090 7,900 12,852 -
-
Tax Rate - - - - - 19.76% 17.31% -
Total Cost 174,908 173,478 145,795 142,266 127,960 125,017 119,585 28.76%
-
Net Worth 154,521 178,628 203,734 210,530 207,545 229,687 249,599 -27.29%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 154,521 178,628 203,734 210,530 207,545 229,687 249,599 -27.29%
NOSH 482,879 482,779 485,081 478,478 471,694 468,750 480,000 0.39%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -47.66% -26.92% -12.41% -7.08% -2.47% 5.94% 9.70% -
ROE -36.53% -20.60% -7.90% -4.47% -1.49% 3.44% 5.15% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 24.53 28.31 26.74 27.77 26.47 28.36 27.59 -7.51%
EPS -11.69 -7.62 -3.32 -1.97 -0.66 1.69 2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.37 0.42 0.44 0.44 0.49 0.52 -27.58%
Adjusted Per Share Value based on latest NOSH - 478,478
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 51.86 59.84 56.78 58.16 54.66 58.19 57.98 -7.14%
EPS -24.71 -16.11 -7.04 -4.12 -1.35 3.46 5.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6764 0.782 0.8919 0.9216 0.9086 1.0055 1.0927 -27.30%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.55 0.57 0.59 0.635 0.605 0.665 0.725 -
P/RPS 2.24 2.01 2.21 2.29 2.29 2.35 2.63 -10.12%
P/EPS -4.70 -7.48 -17.79 -32.30 -92.35 39.46 27.08 -
EY -21.26 -13.37 -5.62 -3.10 -1.08 2.53 3.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.54 1.40 1.44 1.38 1.36 1.39 15.21%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 27/11/15 20/08/15 28/05/15 18/02/15 20/11/14 28/08/14 -
Price 0.53 0.59 0.54 0.605 0.62 0.615 0.70 -
P/RPS 2.16 2.08 2.02 2.18 2.34 2.17 2.54 -10.21%
P/EPS -4.53 -7.74 -16.28 -30.77 -94.64 36.49 26.14 -
EY -22.06 -12.92 -6.14 -3.25 -1.06 2.74 3.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.59 1.29 1.38 1.41 1.26 1.35 14.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment