[YB] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 203.76%
YoY- 714.03%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 65,979 66,943 79,474 91,269 93,195 84,412 76,920 -9.71%
PBT -30,311 -27,017 -15,992 6,597 2,608 13,501 5,634 -
Tax 6,004 6,052 -407 -622 -641 -695 -162 -
NP -24,307 -20,965 -16,399 5,975 1,967 12,806 5,472 -
-
NP to SH -24,307 -20,965 -16,399 5,975 1,967 12,806 5,472 -
-
Tax Rate - - - 9.43% 24.58% 5.15% 2.88% -
Total Cost 90,286 87,908 95,873 85,294 91,228 71,606 71,448 16.86%
-
Net Worth 314,701 328,268 331,173 345,730 339,888 310,032 315,199 -0.10%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 314,701 328,268 331,173 345,730 339,888 310,032 315,199 -0.10%
NOSH 291,390 291,311 291,311 291,311 291,311 291,311 291,311 0.01%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -36.84% -31.32% -20.63% 6.55% 2.11% 15.17% 7.11% -
ROE -7.72% -6.39% -4.95% 1.73% 0.58% 4.13% 1.74% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 22.64 23.04 27.36 31.41 32.08 32.67 29.77 -16.66%
EPS -8.34 -7.22 -5.65 2.06 0.68 4.96 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.13 1.14 1.19 1.17 1.20 1.22 -7.79%
Adjusted Per Share Value based on latest NOSH - 291,311
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 22.59 22.92 27.21 31.25 31.90 28.90 26.33 -9.70%
EPS -8.32 -7.18 -5.61 2.05 0.67 4.38 1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0774 1.1238 1.1337 1.1836 1.1636 1.0614 1.0791 -0.10%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.295 0.28 0.335 0.39 0.355 0.395 0.465 -
P/RPS 1.30 1.22 1.22 1.24 1.11 1.21 1.56 -11.43%
P/EPS -3.54 -3.88 -5.93 18.96 52.43 7.97 21.95 -
EY -28.28 -25.77 -16.85 5.27 1.91 12.55 4.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.29 0.33 0.30 0.33 0.38 -20.35%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 28/08/23 26/05/23 23/02/23 29/11/22 29/08/22 20/05/22 -
Price 0.26 0.29 0.315 0.36 0.435 0.41 0.435 -
P/RPS 1.15 1.26 1.15 1.15 1.36 1.25 1.46 -14.69%
P/EPS -3.12 -4.02 -5.58 17.50 64.24 8.27 20.54 -
EY -32.08 -24.89 -17.92 5.71 1.56 12.09 4.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.28 0.30 0.37 0.34 0.36 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment