[HYTEXIN] QoQ TTM Result on 31-Mar-2006 [#4]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 362.83%
YoY- 47.57%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 154,319 157,078 160,004 158,065 161,640 166,433 155,017 -0.29%
PBT 9,938 13,629 14,688 9,938 4,623 758 3,657 94.38%
Tax -2,355 -2,660 -3,394 -2,741 -3,068 -3,194 -3,027 -15.37%
NP 7,583 10,969 11,294 7,197 1,555 -2,436 630 422.83%
-
NP to SH 7,583 10,969 11,294 7,197 1,555 -2,436 630 422.83%
-
Tax Rate 23.70% 19.52% 23.11% 27.58% 66.36% 421.37% 82.77% -
Total Cost 146,736 146,109 148,710 150,868 160,085 168,869 154,387 -3.32%
-
Net Worth 105,039 100,704 101,150 104,999 100,450 94,279 97,630 4.98%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - 1,499 1,499 1,499 1,499 1,497 1,497 -
Div Payout % - 13.67% 13.27% 20.83% 96.42% 0.00% 237.64% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 105,039 100,704 101,150 104,999 100,450 94,279 97,630 4.98%
NOSH 150,055 150,304 148,750 149,999 149,925 149,650 150,200 -0.06%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 4.91% 6.98% 7.06% 4.55% 0.96% -1.46% 0.41% -
ROE 7.22% 10.89% 11.17% 6.85% 1.55% -2.58% 0.65% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 102.84 104.51 107.57 105.38 107.81 111.21 103.21 -0.23%
EPS 5.05 7.30 7.59 4.80 1.04 -1.63 0.42 422.46%
DPS 0.00 1.00 1.00 1.00 1.00 1.00 1.00 -
NAPS 0.70 0.67 0.68 0.70 0.67 0.63 0.65 5.05%
Adjusted Per Share Value based on latest NOSH - 149,999
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 102.96 104.80 106.76 105.46 107.85 111.05 103.43 -0.30%
EPS 5.06 7.32 7.54 4.80 1.04 -1.63 0.42 423.15%
DPS 0.00 1.00 1.00 1.00 1.00 1.00 1.00 -
NAPS 0.7008 0.6719 0.6749 0.7006 0.6702 0.629 0.6514 4.97%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.31 0.31 0.32 0.31 0.32 0.36 0.38 -
P/RPS 0.30 0.30 0.30 0.29 0.30 0.32 0.37 -13.01%
P/EPS 6.13 4.25 4.21 6.46 30.85 -22.12 90.60 -83.31%
EY 16.30 23.54 23.73 15.48 3.24 -4.52 1.10 500.34%
DY 0.00 3.23 3.13 3.23 3.13 2.78 2.63 -
P/NAPS 0.44 0.46 0.47 0.44 0.48 0.57 0.58 -16.77%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 01/12/06 30/08/06 31/05/06 27/02/06 30/11/05 30/08/05 -
Price 0.31 0.33 0.32 0.34 0.32 0.33 0.35 -
P/RPS 0.30 0.32 0.30 0.32 0.30 0.30 0.34 -7.98%
P/EPS 6.13 4.52 4.21 7.09 30.85 -20.27 83.44 -82.37%
EY 16.30 22.11 23.73 14.11 3.24 -4.93 1.20 466.59%
DY 0.00 3.03 3.13 2.94 3.13 3.03 2.86 -
P/NAPS 0.44 0.49 0.47 0.49 0.48 0.52 0.54 -12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment