[HYTEXIN] YoY Annualized Quarter Result on 31-Mar-2006 [#4]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 703.91%
YoY- -57.8%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 145,763 152,614 153,721 153,011 147,906 114,672 80,475 10.39%
PBT -7,787 4,450 4,722 1,820 7,738 8,028 9,319 -
Tax -2,172 -3,808 -3,675 238 -2,861 -1,781 -1,490 6.47%
NP -9,959 642 1,047 2,058 4,877 6,247 7,829 -
-
NP to SH -9,595 642 1,047 2,058 4,877 6,247 7,829 -
-
Tax Rate - 85.57% 77.83% -13.08% 36.97% 22.18% 15.99% -
Total Cost 155,722 151,972 152,674 150,953 143,029 108,425 72,646 13.53%
-
Net Worth 98,926 111,504 104,791 101,910 100,541 99,105 58,587 9.11%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - 1,498 1,500 1,501 - -
Div Payout % - - - 72.82% 30.77% 24.04% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 98,926 111,504 104,791 101,910 100,541 99,105 58,587 9.11%
NOSH 149,888 150,681 149,701 149,868 150,061 150,160 88,768 9.11%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -6.83% 0.42% 0.68% 1.35% 3.30% 5.45% 9.73% -
ROE -9.70% 0.58% 1.00% 2.02% 4.85% 6.30% 13.36% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 97.25 101.28 102.69 102.10 98.56 76.37 90.66 1.17%
EPS -6.64 0.43 0.70 1.37 3.25 4.16 5.22 -
DPS 0.00 0.00 0.00 1.00 1.00 1.00 0.00 -
NAPS 0.66 0.74 0.70 0.68 0.67 0.66 0.66 0.00%
Adjusted Per Share Value based on latest NOSH - 149,999
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 97.25 101.83 102.56 102.09 98.68 76.51 53.69 10.39%
EPS -6.40 0.43 0.70 1.37 3.25 4.17 5.22 -
DPS 0.00 0.00 0.00 1.00 1.00 1.00 0.00 -
NAPS 0.66 0.744 0.6992 0.68 0.6708 0.6612 0.3909 9.11%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.25 0.28 0.29 0.31 0.39 0.51 0.62 -
P/RPS 0.26 0.28 0.28 0.30 0.40 0.67 0.68 -14.79%
P/EPS -3.91 65.72 41.46 22.57 12.00 12.26 7.03 -
EY -25.61 1.52 2.41 4.43 8.33 8.16 14.23 -
DY 0.00 0.00 0.00 3.23 2.56 1.96 0.00 -
P/NAPS 0.38 0.38 0.41 0.46 0.58 0.77 0.94 -13.99%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 30/05/08 31/05/07 31/05/06 06/06/05 31/05/04 30/05/03 -
Price 0.29 0.33 0.25 0.34 0.38 0.47 0.67 -
P/RPS 0.30 0.33 0.24 0.33 0.39 0.62 0.74 -13.95%
P/EPS -4.53 77.45 35.75 24.76 11.69 11.30 7.60 -
EY -22.07 1.29 2.80 4.04 8.55 8.85 13.16 -
DY 0.00 0.00 0.00 2.94 2.63 2.13 0.00 -
P/NAPS 0.44 0.45 0.36 0.50 0.57 0.71 1.02 -13.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment