[NTPM] QoQ TTM Result on 31-Jul-2002 [#1]

Stock
[NTPM] NTPM HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jul-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NTPM's Result
NTPM's Financial Summary
View:
Show?
TTM Result
30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Revenue 185,752 184,356 183,137 182,542 2.35%
PBT 35,610 35,775 37,173 37,293 -5.98%
Tax -7,131 -8,451 -9,085 -9,355 -30.43%
NP 28,479 27,324 28,088 27,938 2.59%
-
NP to SH 28,479 27,324 28,088 27,938 2.59%
-
Tax Rate 20.03% 23.62% 24.44% 25.09% -
Total Cost 157,273 157,032 155,049 154,604 2.31%
-
Net Worth 114,282 108,936 101,187 0 -
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Div 6,095 - - - -
Div Payout % 21.40% - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Net Worth 114,282 108,936 101,187 0 -
NOSH 634,900 3,890 3,891 644,833 -2.05%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 CAGR
NP Margin 15.33% 14.82% 15.34% 15.30% -
ROE 24.92% 25.08% 27.76% 0.00% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 29.26 4,738.50 4,705.67 28.31 4.51%
EPS 4.49 702.31 721.72 4.33 4.97%
DPS 0.96 0.00 0.00 0.00 -
NAPS 0.18 28.00 26.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 644,833
30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 11.47 11.38 11.30 11.27 2.37%
EPS 1.76 1.69 1.73 1.72 3.12%
DPS 0.38 0.00 0.00 0.00 -
NAPS 0.0705 0.0672 0.0625 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 30/04/03 - - - -
Price 0.50 0.00 0.00 0.00 -
P/RPS 1.71 0.00 0.00 0.00 -
P/EPS 11.15 0.00 0.00 0.00 -
EY 8.97 0.00 0.00 0.00 -
DY 1.92 0.00 0.00 0.00 -
P/NAPS 2.78 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment