[LUSTER] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[LUSTER] LUSTER INDUSTRIES BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 6.4%
YoY- -86.73%
Quarter Report
Latest QR
Upcoming QR
LUSTER's Result
LUSTER's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 42,778 43,329 41,709 40,992 44,601 44,126 45,872 -4.54%
PBT -7,596 -6,511 -15,451 -18,854 -19,711 -20,109 -11,573 -24.45%
Tax 21 16 1,261 1,587 1,263 1,261 29 -19.34%
NP -7,575 -6,495 -14,190 -17,267 -18,448 -18,848 -11,544 -24.46%
-
NP to SH -7,575 -6,495 -14,190 -17,267 -18,448 -18,848 -11,544 -24.46%
-
Tax Rate - - - - - - - -
Total Cost 50,353 49,824 55,899 58,259 63,049 62,974 57,416 -8.37%
-
Net Worth -29,370 -26,316 -24,415 -23,294 -21,382 -19,575 -9,795 107.79%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth -29,370 -26,316 -24,415 -23,294 -21,382 -19,575 -9,795 107.79%
NOSH 61,189 61,200 61,039 61,302 61,093 61,174 61,221 -0.03%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -17.71% -14.99% -34.02% -42.12% -41.36% -42.71% -25.17% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 69.91 70.80 68.33 66.87 73.00 72.13 74.93 -4.51%
EPS -12.38 -10.61 -23.25 -28.17 -30.20 -30.81 -18.86 -24.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.48 -0.43 -0.40 -0.38 -0.35 -0.32 -0.16 107.86%
Adjusted Per Share Value based on latest NOSH - 61,302
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.47 1.49 1.43 1.41 1.53 1.51 1.57 -4.28%
EPS -0.26 -0.22 -0.49 -0.59 -0.63 -0.65 -0.40 -24.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0101 -0.009 -0.0084 -0.008 -0.0073 -0.0067 -0.0034 106.50%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.01 0.01 0.035 0.035 0.035 0.035 0.035 -
P/RPS 0.01 0.01 0.05 0.05 0.05 0.05 0.05 -65.76%
P/EPS -0.08 -0.09 -0.15 -0.12 -0.12 -0.11 -0.19 -43.79%
EY -1,237.96 -1,061.27 -664.21 -804.77 -862.75 -880.29 -538.75 74.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 29/02/12 30/11/11 23/08/11 31/05/11 23/02/11 30/11/10 -
Price 0.14 0.01 0.01 0.035 0.035 0.035 0.035 -
P/RPS 0.20 0.01 0.01 0.05 0.05 0.05 0.05 151.77%
P/EPS -1.13 -0.09 -0.04 -0.12 -0.12 -0.11 -0.19 227.90%
EY -88.43 -1,061.27 -2,324.72 -804.77 -862.75 -880.29 -538.75 -69.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment