[LUSTER] QoQ TTM Result on 30-Jun-2024 [#2]

Stock
[LUSTER] LUSTER INDUSTRIES BHD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 17.11%
YoY- 132.72%
Quarter Report
Latest QR
Upcoming QR
LUSTER's Result
LUSTER's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 142,026 138,209 137,520 141,000 149,611 155,680 156,614 -6.29%
PBT 3,806 6,099 5,887 4,189 -17,026 -16,574 -15,901 -
Tax -3,716 -2,721 -2,603 -2,445 -2,885 -3,231 -3,378 6.54%
NP 90 3,378 3,284 1,744 -19,911 -19,805 -19,279 -
-
NP to SH 2,444 4,832 4,126 2,251 -20,579 -14,769 -13,606 -
-
Tax Rate 97.64% 44.61% 44.22% 58.37% - - - -
Total Cost 141,936 134,831 134,236 139,256 169,522 175,485 175,893 -13.29%
-
Net Worth 291,625 302,267 302,267 272,038 302,262 272,037 272,036 4.73%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 291,625 302,267 302,267 272,038 302,262 272,037 272,036 4.73%
NOSH 2,916,250 3,022,674 3,022,674 3,022,674 3,022,674 3,022,674 3,022,624 -2.35%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.06% 2.44% 2.39% 1.24% -13.31% -12.72% -12.31% -
ROE 0.84% 1.60% 1.37% 0.83% -6.81% -5.43% -5.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.87 4.57 4.55 4.66 4.95 5.15 5.18 -4.01%
EPS 0.08 0.16 0.14 0.07 -0.68 -0.49 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.09 0.10 0.09 0.09 7.25%
Adjusted Per Share Value based on latest NOSH - 3,022,674
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.87 4.74 4.72 4.83 5.13 5.34 5.37 -6.29%
EPS 0.08 0.17 0.14 0.08 -0.71 -0.51 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.1036 0.1036 0.0933 0.1036 0.0933 0.0933 4.71%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.065 0.085 0.075 0.07 0.075 0.085 0.085 -
P/RPS 1.33 1.86 1.65 1.50 1.52 1.65 1.64 -13.00%
P/EPS 77.56 53.17 54.94 94.00 -11.02 -17.40 -18.88 -
EY 1.29 1.88 1.82 1.06 -9.08 -5.75 -5.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.85 0.75 0.78 0.75 0.94 0.94 -21.75%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 30/05/24 28/02/24 29/11/23 28/08/23 29/05/23 -
Price 0.065 0.075 0.075 0.07 0.065 0.08 0.08 -
P/RPS 1.33 1.64 1.65 1.50 1.31 1.55 1.54 -9.28%
P/EPS 77.56 46.92 54.94 94.00 -9.55 -16.37 -17.77 -
EY 1.29 2.13 1.82 1.06 -10.47 -6.11 -5.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.75 0.75 0.78 0.65 0.89 0.89 -18.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment