[BLDPLNT] QoQ TTM Result on 30-Jun-2018 [#1]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -9.67%
YoY- 103.4%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,830,630 1,754,151 1,812,570 1,906,290 2,032,835 2,134,642 2,084,715 -8.30%
PBT -66,596 -48,838 8,894 45,427 50,233 56,557 36,800 -
Tax 13,305 2,772 -4,391 -13,255 -14,438 -15,927 -14,259 -
NP -53,291 -46,066 4,503 32,172 35,795 40,630 22,541 -
-
NP to SH -52,657 -45,796 4,268 31,696 35,089 39,602 21,387 -
-
Tax Rate - - 49.37% 29.18% 28.74% 28.16% 38.75% -
Total Cost 1,883,921 1,800,217 1,808,067 1,874,118 1,997,040 2,094,012 2,062,174 -5.85%
-
Net Worth 561,935 565,675 586,244 603,074 607,750 847,110 826,540 -22.70%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 561,935 565,675 586,244 603,074 607,750 847,110 826,540 -22.70%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -2.91% -2.63% 0.25% 1.69% 1.76% 1.90% 1.08% -
ROE -9.37% -8.10% 0.73% 5.26% 5.77% 4.67% 2.59% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1,957.89 1,876.10 1,938.58 2,038.81 2,174.16 2,283.04 2,229.64 -8.30%
EPS -56.32 -48.98 4.56 33.90 37.53 42.36 22.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.01 6.05 6.27 6.45 6.50 9.06 8.84 -22.70%
Adjusted Per Share Value based on latest NOSH - 93,500
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1,957.89 1,876.10 1,938.58 2,038.81 2,174.16 2,283.04 2,229.64 -8.30%
EPS -56.32 -48.98 4.56 33.90 37.53 42.36 22.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.01 6.05 6.27 6.45 6.50 9.06 8.84 -22.70%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 6.72 7.54 7.00 8.00 8.09 8.34 8.40 -
P/RPS 0.34 0.40 0.36 0.39 0.37 0.37 0.38 -7.15%
P/EPS -11.93 -15.39 153.35 23.60 21.56 19.69 36.72 -
EY -8.38 -6.50 0.65 4.24 4.64 5.08 2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.25 1.12 1.24 1.24 0.92 0.95 11.61%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 27/02/19 27/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 6.55 6.96 7.00 7.30 8.01 8.21 8.36 -
P/RPS 0.33 0.37 0.36 0.36 0.37 0.36 0.37 -7.35%
P/EPS -11.63 -14.21 153.35 21.53 21.34 19.38 36.55 -
EY -8.60 -7.04 0.65 4.64 4.69 5.16 2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.15 1.12 1.13 1.23 0.91 0.95 9.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment